Question: How do you find the total return to shareholders using this? these are our final results for andrews company using the capstone simulation. Sele Andrews
How do you find the total return to shareholders using this? these are our final results for andrews company using the capstone simulation.


Sele Andrews ROS 2.9% Asset Turnover 1.36 ROA 3.9% Leverage 2.5 (Assets/Equity) ROE 9.9% Emergency Loan $66,747,796 Sales $226,443, 148 EBIT $24,529,614 Profits $6,561,388 Cumulative Profit $23,411,785 SG&A / Sales 15.7% Contribargin % 39.5% Percent of Sales C138Financial Summary SCUM, Cash Flow Statement Survey Cash flows from operating activities Net Income (Loss) Adjustment for non-cash items: Depreciation Extraordinary gainsflosseslwriteoffs Changes in current assets and liabilities: Accounts payable Inventory Accounts receivable Net cash from operations Cash flows from investing activities Plant improvements (net) Cash flows from financing activities Dividends paid Sales of common stock Purchase of common stock Cash from long term debt issued Early retirement of long term debt Retirement of current debt Cash from current debt borrowing Cash from emergency loan Net cash from financing activities Net change in cash position Andrews $6,561 $14,235 $0 $3,000 ($16,605) ($4,195) $3,074 ($43,200) $0 $0 $0 $0 $0 ($26,622) $0 $66,748 $40,125 $0 Balance Sheet Survey Cash Accounts Receivable Inventory Total Current Assets Plant and equipment Accumulated Depreciation Totai Fixed Assets Total Assets Accounts Payable Current Debt Total Current Liabilities Long Term Debt Total Liabilities Common Stock Retained Earnings Total Equity Total Liabilities 8. Owners' Equity Income Statement Survey Sales Variable Costs (Labor, Material. Carry) Contribution Margin Depreciation SGA (R&D. Promo, Sales, Admin) Other (Fees. Writeoffs, TQM, Bonuses) EBIT Interest (Short term, Long term) Taxes Profit Sharing Net Prot Andrews $0 $27,913 $16,523 $44,540 $213,520 ($91,427) $122,093 $166,533 $12,470 $67,598 $100,068 $20 $100,088 $19,320 $47,225 $66,545 $166,633 Andrews $226,443 $137,110 $89,333 $14,235 $35,559 $15,000 $24,530 $14,229 $3,505 $134 $6,551 CAPS TONE COURIER
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
