how i can get plus: desired direct materials in ending inventory?

same for less direct material in beginning inventory

Carlton, Inc. manufactures model airplane kits and projects production at 300, 420,550, and 750 kits for the next four quarters Cick the loon to view the manufacturing Information) Prepare Carlton's direct materials budget direct labor budget and manufacturing overhead budget for the year. Round the direct labor hours needed for production budgeted overhead costs, and predetermined overhead allocation rate to two decimal places. Round other amounts to the nearest whole number Third Quarter Fourth Quarter Total 2020 550 750 5 5 Begin by preparing Carlton's direct materials budget Carlton, Inc Direct Materials Budget For the Year Ended December 31 First Second Quarter Quarter Budgeted Kits to be produced 300 420 5 Direct materials (ounces) per kit Direct materials needed for production 1500 2100 Plus Desired direct materials in ending inventory Total direct materials needed Less Direct materials in beginning inventory Budgeted purchases of direct materials Direct materials cost per ounce 2750 3750 10100 Budgeted cost of direct materiais purchases irplane kits and projects production at 300, 420, 550, and 750 kts for the next four quarters ufacturing Information) budget, direct labor budget, and manufacturing overhead budget for the year. Round the direct labor! determined overhead allocation rate to two decimal places. Round other amounts to the nearest whol t materials budget Carlton, Inc. Direct Materials Budget For the Year Ended December 31 First Second Third Fourth Quarter Quarter Quarter Total Quarter 300 420 550 750 2020 5 5 5 1500 2500 2750 10100 3750 duction - More info Direct materials are five ounces of plastic per kit and the plastic costs $1 per ounce. Indirect materials are considered insignificant and are not included in the budgeting process. Beginning Raw Materials Inventory is 930 ounces, and the company desires to end each quarter with 20% of the materials needed for the next quarter's production. Carlton desires a balance of 210 ounces in Raw Materials Inventory at the end of the fourth quarter. Each kit requires 0.25 hours of direct labor at an average cost of $40 per hour. Manufacturing overhead is allocated using direct labor hours as the alocation base. Variable overhead is $0.75 per kit, and fixed overhead is $155 per quarter. Print Done