How much are Net Operating Assets?

*Net Operating Assets = Operating Assets - Operating Liabilities

Assets
Current Assets
Cash, Cash Equivalents and Short Term Investments
Cash and Cash Equivalents	3,433,000
Short Term Investments	10,569,000
Total Cash, Cash Equivalents and Short Term Investments	14,002,000
Inventories
Raw Materials, Consumables and Supplies	738,000
Work-in-Process	4,213,000
Finished Goods and Merchandise	2,032,000
Total Inventories	6,983,000
Trade and Other Receivables, Current	5,607,000
Assets Held for Sale/Discontinued Operations, Current	0
Other Current Assets	2,908,000
Total Current Assets	29,500,000
Non-Current Assets
Net Property, Plant and Equipment
Gross Property, Plant and Equipment	100,395,000
Accumulated Depreciation	(59,286,000)
Total Net Property, Plant and Equipment	41,109,000
Net Intangible Assets
Gross Goodwill and Other Intangible Assets	40,768,000
Goodwill	24,389,000
Intangibles other than Goodwill
Software and Technology	8,912,000
Licenses and Rights	3,104,000
Research and Development	2,168,000
Customer Relationships	2,195,000
Other Intangible Assets
Total Intangibles other than Goodwill	16,379,000
Total Gross Goodwill and Other Intangible Assets	40,768,000
Accumulated Amortization and Impairment	(3,634,000)
Total Net Intangible Assets	37,134,000
Long Term Investments
Equity Method Investments	8,579,000
Marketable Securities, Non-Current	3,712,000
Total Long Term Investments	12,291,000
Derivative Investment and Hedging Assets, Non-Current	0
Trade and Other Receivables, Non-Current	860,000
Prepayments and Deposits -Non-Current	714,000
Deferred Tax Assets, Non-Current	840,000
Other Non-Current Assets	801,000
Total Non-Current Assets	93,749,000
Total Assets	123,249,000

Liabilities
Current Liabilities
Payables and Accrued Expenses, Current
Trade Payables, Current	2,928,000
Accrued Expenses, Current	7,535,000
Total Payables and Accrued Expenses, Current	10,463,000
Financial Liabilities, Current
Current Debt and Capital Lease Obligation	1,776,000
Provisions for Employee Compensation and Benefits	3,526,000
Unearned revenues	1,656,000
Current Liabilities	17,421,000
Financial Liabilities, Non-Current
Long Term Debt and Capital Lease Obligation	25,037,000
Tax Liabilities, Non-Current	3,046,000
Deferred Liabilities, Non-Current	0
Payables and Accrued Expenses, Non-Current	4,069,000
Other Non-Current Liabilities	4,657,000
Total Non-Current Liabilities	36,809,000
Total Liabilities	54,230,000
Equity
Equity Attributable to Parent Stockholders
Paid in Capital
Common Stock	26,074,000
Retained Earnings/Accumulated Deficit	42,083,000
Reserves/Accumulated Comprehensive Income/Losses	862,000
Total Equity	69,019,000