How to calculate sensitivity analysis at a 20% variance when the NPV, IRR, MIRR, PI, Payback, Discounted Payback also sales growth rate, cost of capital, unit costs, sales price) on the estimated NPV or IRR in order to demonstrate the sensitivity of the model