How to determine Expected Return Calculation using the below stock table data

Stock Analysis Table Symbol Estimated Beta Dividends Earnings Sales 5-Year Dividend Growth Average Industry P/E Ratio Average Industry P/S Ratio Free Cash Flow Growth IBM 0.86 Use Last Calendar Year Use Last Calendar Year Use Last Calendar Year 13.7 23.7 1.12 2.60% KO 0.66 Use Last Calendar Year Use Last Calendar Year Use Last Calendar Year 8.3 22.6 2.2 6.50% BMY 0.78 Use Last Calendar Year Use Last Calendar Year Use Last Calendar Year 2.9 24.4 3.37 N/A ORCL 1.1 Use Last Calendar Year Use Last Calendar Year Use Last Calendar Year 21.1 20.5 4.45 10% MMM 0.98 Use Last Calendar Year Use Last Calendar Year Use Last Calendar Year 15.1 23.8 2.59 7% BAX 0.75 Use Last Calendar Year Use Last Calendar Year Use Last Calendar Year -16.9 36.09 3.68 N/A NFLX 1.57 None Use Last Calendar Year Use Last Calendar Year N/A 52.5 6 N/A AKAM 1.34 None Use Last Calendar Year Use Last Calendar Year N/A 41.8 3.58 17% GE 1.12 Use Last Calendar Year Use Last Calendar Year Use Last Calendar Year 9.7 23.8 2.59 N/A