How to do a sensitivity analysis in Excel with the following data. Decision variables are in red,
Fantastic news! We've Found the answer you've been seeking!
Question:
How to do a sensitivity analysis in Excel with the following data. Decision variables are in red, inputs are in blue. The optimal solution (final cost)has already been found, just not sure what data to use in a table to perform the sensitivity analysis.
Transcribed Image Text:
D 1 Carrler selection for telecommunication company with volume discounts 3 Inputs 5 6 Carrier 1 Price intervals 8 9 Carrier 2 10 11 12 Carrier 3 13 14 15 16 Unit prices 17 18 Carrier 1 19 קול 21 Carrier 2 22 23 21 Carrier 3 25 26 27 28 Penalties per call-minute 29 30 31 Carrier 1 32 Carrier 2 33 Carrier 3 34 Lower limit D Manth 1 Month 1 2000 4000 0 2500 5000 D 2000 3500 Dest 1 9 8 7 10 9 8 8 7 6 Dest 1 2 Upper limit 2000 4000 sanoa 2500 5000 50000 2000 3500 S0000 Dest 2 12 10 8 13 11 9 14 12 10 Dest 2 Dest 3 15 13 10 17 15 13 17 13 9 Dest 3 7 De 4 10 8 3 11 9 5 12 10 8 Dest 4 r Dest 5 15 13. 10 16 14 12 14 12 y Dest 5 G Month 2 Des 1 9 8 7 Month 2 10 9 8 3 7 G Dest 1 2 Dest 2 12 10 8 13 11 9 11 12 10 Dest 2 Dest 3 15 13 10 17 15 13 17 13 4 Dest 3 Dest 4 10 8 5 11 9 5 12 10 8 Dest 4 Dest 5 15 13 10 16 14 12 14 12 9 Dest 5 M N Lower and upper bounds on capacity Month 1 Carrier 1 Carrier 2 Carrier 3 Lower bound 0 500 0 P Month 2 Upper bound Lower bound Upper bound 2000 2000 2000 2500 0 4:00 0 2000 2.500 R D 1 Carrler selection for telecommunication company with volume discounts 3 Inputs 5 6 Carrier 1 Price intervals 8 9 Carrier 2 10 11 12 Carrier 3 13 14 15 16 Unit prices 17 18 Carrier 1 19 קול 21 Carrier 2 22 23 21 Carrier 3 25 26 27 28 Penalties per call-minute 29 30 31 Carrier 1 32 Carrier 2 33 Carrier 3 34 Lower limit D Manth 1 Month 1 2000 4000 0 2500 5000 D 2000 3500 Dest 1 9 8 7 10 9 8 8 7 6 Dest 1 2 Upper limit 2000 4000 sanoa 2500 5000 50000 2000 3500 S0000 Dest 2 12 10 8 13 11 9 14 12 10 Dest 2 Dest 3 15 13 10 17 15 13 17 13 9 Dest 3 7 De 4 10 8 3 11 9 5 12 10 8 Dest 4 r Dest 5 15 13. 10 16 14 12 14 12 y Dest 5 G Month 2 Des 1 9 8 7 Month 2 10 9 8 3 7 G Dest 1 2 Dest 2 12 10 8 13 11 9 11 12 10 Dest 2 Dest 3 15 13 10 17 15 13 17 13 4 Dest 3 Dest 4 10 8 5 11 9 5 12 10 8 Dest 4 Dest 5 15 13 10 16 14 12 14 12 9 Dest 5 M N Lower and upper bounds on capacity Month 1 Carrier 1 Carrier 2 Carrier 3 Lower bound 0 500 0 P Month 2 Upper bound Lower bound Upper bound 2000 2000 2000 2500 0 4:00 0 2000 2.500 R
Expert Answer:
Answer rating: 100% (QA)
Question The question has been correctly solved in the excel However it would not be possibl... View the full answer
Related Book For
Introduction to Corporate Finance What Companies Do
ISBN: 978-1111222284
3rd edition
Authors: John Graham, Scott Smart
Posted Date:
Students also viewed these accounting questions
-
In the townhome investment model, do a sensitivity analysis by using a two-input data table. The two input variables are Rent and Resell Value: Rent ($16,000, $18,000,..., $30,000) Resell value...
-
A monopolist operates with the following data on cost and demand. It has a total fixed cost of $1,400 and a total variable cost of Q2, where Q is the number of units of output it produces. The firm's...
-
The XYZ Company provides you with the following data regarding operations in 20x9. ($) Sales Commission 13,000 Direct material 35,000 Depreciation on office facilities 12,000 Factory supervisory...
-
Dale and Roy formed a partnership early this year. Dale contributed $150,000 cash in exchange for a 50% interest in the partnership. Roy contributed land with a tax basis of $90,000, and a fair...
-
What do the SEC disclosure rules and PCAOB Rule 3526 have in common with auditors relations with an audit clients board of directors and its audit committee?
-
How does a job-costing system differ from a process-costing system?
-
Are the input specifiers for scanf() identical to the output specifiers for printf()?
-
Governmental Hospital. During 2011, the following selected events and transactions were recorded by Nichols County Hospital. 1. Gross charges for hospital services, all charged to accounts and notes...
-
Let M, N be closed subspaces of a Hilbert space H and P, Q the orthogonal projections with ran P = M, ran Q = N. Prove that the following conditions are equivalent:
-
Sukdev Basi funded an irrevocable simple trust in May 2008. The trust benefits Sukdev's son for life and grandson upon the son's death. One of the assets he transferred to the trust was Jetco stock,...
-
Two identical parallel plate capacitors of plate area A and plate separation d with the capacitance Co = 3.0 (F) are in series connected to a constant voltage AV = 11 (V) as shown in the figure 1....
-
A bond with an 8% coupon has a current market price of $950, a duration of 3.5, and interest rates are currently at 10%. If interest rates decrease 1%, what is the % change in price of the bond?
-
Cam Meras is the owner of Shutter Speed a small business that specialises in affordable but quality photography equipment designed for new amateur photographers. Cam not only supplies equipment but...
-
DISCUSSIONSOR JUANA INS DE LA CRUZ: I, THE WORST OF ALL & COLONIAL NEW SPAIN After watchingthe film and reviewing my lecturing on Colonial New Spain HERE , addressthe following with a well-developed...
-
Hunter Engineering was established in 1936 and is now a public limited company in which the Hunter family owned the controlling interest. It relied solely on Government Contracts as primary source of...
-
Johnson Inc.'s first dividend of $2 per share is expected to be paid 5 years from today. From then on, dividends will grow by 7.5% per year for 3 years. After then, dividends will decline by 1.5% per...
-
The Monroes have a 30 Year fixed Mortgage at 5.25%. As of December 31, 2021 the balance on their mortgage was $139,937.00. They paid $10,267 per year toward their mortgage in principal and interest,...
-
Place a tick in the appropriate grid to identify the balance that would be brought down in each of the following named accounts, in the books of Rizwy Mohamed: (a) In the Cash account: if Rizwy...
-
If the risk-free rate equals 4% and a stock with a beta of 0.75 has an expected return of 10%, what is the expected return on the market portfolio?
-
Describe how managers whose firms have debt outstanding and face financial distress could jeopardize the investments of creditors with the games of asset substitution and under-investment.
-
Webb Inc. currently makes all sales on credit and offers no cash discounts. The firm is considering offering a 2% cash discount for payments within 10 days. The firms current average collection...
-
The microfinance concept has been a blessing for many people in developing countries. Its success there causes some to wonder if it can spur growth in areas of developed nations that need...
-
An institution that many people know little about and some governments find worrisome is offshore financial centers. They operate with little oversight, few regulations, and often little taxation....
-
What is the appeal of the eurocurrency market?
Study smarter with the SolutionInn App