how would i input this into excel in order to find the missing data

Four Project Calculation of NPV 1st Year 2nd Year 3rd Year 4th Year 5th Year Requirements Fixed Cost Depreciation Other Fixed Cost Withhold on Remittance Sales Year 1 $1,500,000 Cost of equimpent Year 1 $2,000,000 Year 1 $745,000 Demand 200,000 225,000 255,000 265,000 290,000 Year 2 $2,000,000 $3,000,000 Year 2 $2,250,000 Year 2 5% increase Price per Unit (BP) $300 $350 $355 $365 $375 Year 3 $2,250,000 Life of equipment Year 3 $2,750,000 Year 3 5% increase Year 4 $2,500,000 5 years Straight Line Year 4 $2,950,000 Year 4 5% increase Total Sales Year 5 $2,750,000 Depreciation Year 5 $3,000,000 Year 5 5% increase Operating Cost Variable Cost per Unit (BP) $200 $225 $250 $275 $300 Units 200,000 225,000 255,000 265,000 290,000 Total Variable Cost Fixed Cost Depreciation Other Fixed Cost Total Operating Expenses Earnings before Tax British Government Tax 10% Earnings after tax Add Back non cash items Net Cash Flow Remitted to subsidiary (100%) Withholding on Remittance Net cash flow remitted Ecchange Rate of BP 0.45 0.45 0.45 0.45 0.45 Cash Flow To Pareant PV at 20% discount Rate Initial Investment Parent $23,500,000 Cumulative NPV