Quitongo plc is considering a major investment programme which will involve the creation of a chain...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Quitongo plc is considering a major investment programme which will involve the creation of a chain of retail outlets throughout the United Kingdom. The following schedule of expected cash flows has been prepared for analysis. Time Land and Buildings Fittings and Equipment Gross Revenue Direct Costs Marketing Office Overheads 0 £'000 3,250 750 1 £'000 1,000 800 170 100 2 £'000 1,750 1,100 250 100 3 £'000 2,500 1,500 200 100 Additional information: (a) 40% of office overhead is an allocation of head office operating costs. (b) The cost of land and buildings includes £120,000 which has already been spent on surveyors' and other advisers' fees. (c) Quitongo plc expects to sell the chain at the end of year 4 for £4,500,000 after tax. (d) Cost of capital is 7% £'000 Quitongo plc has an accounting year end of 31 December, expenditure on the investment programme will take place in January. Required 3,200 1,600 200 100 Quitongo plc is paying tax at 30% and is expected to do so for the foreseeable future. Tax is payable one year after profits are earned. Capital allowances are available on fittings and equipment (only) at 25% on a reducing balance basis. Resale proceeds of £200,000 for fittings and equipment have been included in the total figure of £4,500,000 given above. Using the proforma given calculate the cash flows needed for the NPV of the project. You will be provided with additional information on working capital in the next section, and then you will be able to calculate the NPV. Quitongo plc is considering a major investment programme which will involve the creation of a chain of retail outlets throughout the United Kingdom. The following schedule of expected cash flows has been prepared for analysis. Time Land and Buildings Fittings and Equipment Gross Revenue Direct Costs Marketing Office Overheads 0 £'000 3,250 750 1 £'000 1,000 800 170 100 2 £'000 1,750 1,100 250 100 3 £'000 2,500 1,500 200 100 Additional information: (a) 40% of office overhead is an allocation of head office operating costs. (b) The cost of land and buildings includes £120,000 which has already been spent on surveyors' and other advisers' fees. (c) Quitongo plc expects to sell the chain at the end of year 4 for £4,500,000 after tax. (d) Cost of capital is 7% £'000 Quitongo plc has an accounting year end of 31 December, expenditure on the investment programme will take place in January. Required 3,200 1,600 200 100 Quitongo plc is paying tax at 30% and is expected to do so for the foreseeable future. Tax is payable one year after profits are earned. Capital allowances are available on fittings and equipment (only) at 25% on a reducing balance basis. Resale proceeds of £200,000 for fittings and equipment have been included in the total figure of £4,500,000 given above. Using the proforma given calculate the cash flows needed for the NPV of the project. You will be provided with additional information on working capital in the next section, and then you will be able to calculate the NPV. Quitongo plc is considering a major investment programme which will involve the creation of a chain of retail outlets throughout the United Kingdom. The following schedule of expected cash flows has been prepared for analysis. Time Land and Buildings Fittings and Equipment Gross Revenue Direct Costs Marketing Office Overheads 0 £'000 3,250 750 1 £'000 1,000 800 170 100 2 £'000 1,750 1,100 250 100 3 £'000 2,500 1,500 200 100 Additional information: (a) 40% of office overhead is an allocation of head office operating costs. (b) The cost of land and buildings includes £120,000 which has already been spent on surveyors' and other advisers' fees. (c) Quitongo plc expects to sell the chain at the end of year 4 for £4,500,000 after tax. (d) Cost of capital is 7% £'000 Quitongo plc has an accounting year end of 31 December, expenditure on the investment programme will take place in January. Required 3,200 1,600 200 100 Quitongo plc is paying tax at 30% and is expected to do so for the foreseeable future. Tax is payable one year after profits are earned. Capital allowances are available on fittings and equipment (only) at 25% on a reducing balance basis. Resale proceeds of £200,000 for fittings and equipment have been included in the total figure of £4,500,000 given above. Using the proforma given calculate the cash flows needed for the NPV of the project. You will be provided with additional information on working capital in the next section, and then you will be able to calculate the NPV. Quitongo plc is considering a major investment programme which will involve the creation of a chain of retail outlets throughout the United Kingdom. The following schedule of expected cash flows has been prepared for analysis. Time Land and Buildings Fittings and Equipment Gross Revenue Direct Costs Marketing Office Overheads 0 £'000 3,250 750 1 £'000 1,000 800 170 100 2 £'000 1,750 1,100 250 100 3 £'000 2,500 1,500 200 100 Additional information: (a) 40% of office overhead is an allocation of head office operating costs. (b) The cost of land and buildings includes £120,000 which has already been spent on surveyors' and other advisers' fees. (c) Quitongo plc expects to sell the chain at the end of year 4 for £4,500,000 after tax. (d) Cost of capital is 7% £'000 Quitongo plc has an accounting year end of 31 December, expenditure on the investment programme will take place in January. Required 3,200 1,600 200 100 Quitongo plc is paying tax at 30% and is expected to do so for the foreseeable future. Tax is payable one year after profits are earned. Capital allowances are available on fittings and equipment (only) at 25% on a reducing balance basis. Resale proceeds of £200,000 for fittings and equipment have been included in the total figure of £4,500,000 given above. Using the proforma given calculate the cash flows needed for the NPV of the project. You will be provided with additional information on working capital in the next section, and then you will be able to calculate the NPV. Quitongo plc is considering a major investment programme which will involve the creation of a chain of retail outlets throughout the United Kingdom. The following schedule of expected cash flows has been prepared for analysis. Time Land and Buildings Fittings and Equipment Gross Revenue Direct Costs Marketing Office Overheads 0 £'000 3,250 750 1 £'000 1,000 800 170 100 2 £'000 1,750 1,100 250 100 3 £'000 2,500 1,500 200 100 Additional information: (a) 40% of office overhead is an allocation of head office operating costs. (b) The cost of land and buildings includes £120,000 which has already been spent on surveyors' and other advisers' fees. (c) Quitongo plc expects to sell the chain at the end of year 4 for £4,500,000 after tax. (d) Cost of capital is 7% £'000 Quitongo plc has an accounting year end of 31 December, expenditure on the investment programme will take place in January. Required 3,200 1,600 200 100 Quitongo plc is paying tax at 30% and is expected to do so for the foreseeable future. Tax is payable one year after profits are earned. Capital allowances are available on fittings and equipment (only) at 25% on a reducing balance basis. Resale proceeds of £200,000 for fittings and equipment have been included in the total figure of £4,500,000 given above. Using the proforma given calculate the cash flows needed for the NPV of the project. You will be provided with additional information on working capital in the next section, and then you will be able to calculate the NPV. Quitongo plc is considering a major investment programme which will involve the creation of a chain of retail outlets throughout the United Kingdom. The following schedule of expected cash flows has been prepared for analysis. Time Land and Buildings Fittings and Equipment Gross Revenue Direct Costs Marketing Office Overheads 0 £'000 3,250 750 1 £'000 1,000 800 170 100 2 £'000 1,750 1,100 250 100 3 £'000 2,500 1,500 200 100 Additional information: (a) 40% of office overhead is an allocation of head office operating costs. (b) The cost of land and buildings includes £120,000 which has already been spent on surveyors' and other advisers' fees. (c) Quitongo plc expects to sell the chain at the end of year 4 for £4,500,000 after tax. (d) Cost of capital is 7% £'000 Quitongo plc has an accounting year end of 31 December, expenditure on the investment programme will take place in January. Required 3,200 1,600 200 100 Quitongo plc is paying tax at 30% and is expected to do so for the foreseeable future. Tax is payable one year after profits are earned. Capital allowances are available on fittings and equipment (only) at 25% on a reducing balance basis. Resale proceeds of £200,000 for fittings and equipment have been included in the total figure of £4,500,000 given above. Using the proforma given calculate the cash flows needed for the NPV of the project. You will be provided with additional information on working capital in the next section, and then you will be able to calculate the NPV.
Expert Answer:
Answer rating: 100% (QA)
The cash flows needed for the NPV of the project are as follows Year ... View the full answer
Related Book For
Advanced Financial Accounting
ISBN: 978-0078025624
10th edition
Authors: Theodore E. Christensen, David M. Cottrell, Richard E. Baker
Posted Date:
Students also viewed these accounting questions
-
From the following details calculate the number of equity shares of Rs. 10 each to be issued in order to redeem the preference shares. 12% Redeemable preference shares of Rs. 10 each = Rs. 150,000...
-
Ayayai Corporation has been authorized to issue 20,000 shares of $100 par value, 10%, preferred stock and 888,000 shares of no-par common stock. The corporation assigned a $2.40 stated value to the...
-
Prepare journal entries for March 2014 to record the following transactions for a retail store. Assume a perpetual inventory system. Mar. 2 Purchased merchandise from Blanton Company under the...
-
Specific identification: (a) must be used under IFRS if the inventory items are not interchangeable. (b) cannot be used under IFRS. (c) cannot be used under GAAP. (d) must be used under IFRS if it...
-
Explain why a change in a firm's total fixed cost of production will shift its average total cost curve, but not its marginal cost curve.
-
Why might the intertemporal consumption choices of credit-rationed households be inefficient?
-
What is the difference between a direct and marketplace B2B ecommerce website? Why do sellers find marketplace websites challenging?
-
Molly Jasper and her sister, Caitlin Peters, got into the novelties business almost by accident. Molly, a talented sculptor, often made little figurines as gifts for friends. Occasionally, she and...
-
a) Let M = (90, 91, 92, 93, 94, qs}, {a, b, c), qo, fs, {q1,93, 95}) be the Deterministic Finite Automaton (DFA) with state transition, fs is defined as in Table 3. fs State a b C 90 91 90 91 91 92...
-
The 30,000-lb concrete pipe section is being transported on a flatbed truck. Five inextensible cables are passed across the top of the pipe and tightened securely to the flatbed with an initial...
-
In Exercises 11-16:
-
Assume that the water utility, an enterprise fund, was billed $25,000 for data processing work during the year ended June 30, 20X7. What account in the enterprise fund should be debited to record...
-
At the end of 2011, Jose Reyes signed a sixyear contract to play shortstop for the Miami Marlins baseball team. (Reyes was later traded by the Marlins to the Toronto Blue Jays.) The contract was...
-
For the year ended June 30, 20X5, Stanton Townships enterprise funds reported an increase in net position of $300,000 and ending net position of $4,500,000 at June 30, 20X5. The enterprise fund also...
-
For the year ended June 30, 20X5, Stanton Townships internal service funds reported an increase in net position of $300,000 and ending net position of $4,500,000 at June 30, 20X5. On the...
-
Suppose that on January 1, 2013, the price of a one-year Treasury bill is $970.87. Investors expect that the inflation rate will be 2% during 2013, but at the end of the year, the inflation rate...
-
What events of the 1980s prompted public demand for governments to "get tough" on fraudulent businesses and negligent accountants? a. stock market crash b. bank failures in the U.S. c. layoffs of...
-
Kims Konstructions has assembled the following data for a proposed straw-reinforced brick maker (SRBM): SRBM Cost: $26,000 Life: 5 years Revenue (p.a.) $11,000 Operating Expenses (p.a.) $3,000...
-
The trial balance data presented in Problem P6-34 can be converted to reflect use of the cost method by inserting the following amounts in place of those presented for Randall Corporation: Investment...
-
Give the term(s) that is (are) described in each of the following numbered statements. 1. This is the set of financial statements that presents the governmental unit's infrastructure assets and...
-
A reader of Gigantic Companys consolidated financial statements received from another source copies of the financial statements of the individual companies included in the consolidation. The person...
-
The equations of motion of a two-degree-of-freedom system are given by \(2 \ddot{x}_{1}+6 x_{1}-2 x_{2}=5\) and \(\ddot{x}_{2}-2 x_{1}+4 x_{2}=20 \sin 5 t\). Assuming the initial conditions as...
-
Find the natural frequencies of a fixed-fixed bar undergoing longitudinal vibration, using three mesh points in the range \(0
-
The ends of a beam are elastically restrained by linear and torsional springs, as shown in Fig. 11.11. Using the finite difference method, express the boundary conditions. k W(x) k 00000 Deflected...
Study smarter with the SolutionInn App