Question: I am required to create a financial statement, that means income statement and balance sheet wright ? I tried to do it but I cant

I am required to create a financial statement, that means income statement and balance sheet wright ? I tried to do it but I cant make it match up, what do I have wrong? The table on the left was given to me.
Credit Debit 11,100 11.100 18.000 Income Statement Revenue Interest Revenue 2.500 Sales Revenue 536,800 Sales Discounts- Sales Returns and Allowances- Sales total revenue 525,100 $ 5.000 6,700 Balance sheet Assets Accounts Receivable Cash Equipment Accumulated Depreciation Equipment Inventory Prepaid Insurance 11.100 $14.500 95,000 $ $18,000 12,000 14,500 363,400 9.000 95.000 7,600 4.500 3,600 29.000 2,500 Total revenue= 530100 Total assets 6 7 Accounts Receivable 8 Accounts Payable 9 Accumulated Depreciation Equipment 10 Advertising Expense 11 Cash 12 Cost of Goods Sold CGS 13 Depreciation Expense 14 Equipment 75 Freight-Out 26 Insurance Expense 17 Interest Expense 8 Interest Revenue 9 Inventory Notes Payable 1 Owner's Capital Owner's Drawings > Prepaid Insurance Rent Expense Salaries and Wages Expense Sales Discounts Sales Returns and Allowances Sales Revenue Utilities Expense 134000 2,500 29,000 Liabilities Accounts Payable Notes Payable 25,000 81,000 Expenses Advertising Expense Insurance Expense Interest Expense Utilities Expense Rent Expense Depreciation Expense Freight-Out Salaries and Wages Expense CGS 11,100 25,000 12,000 4.500 3,600 18,000 24.000 9.000 7,600 56,000 363,400 Total Liabilities 36100 12,000 2,500 24,000 56,000 5.000 6.700 Stock holder equity Owner's Capital Owner's Drawings 81,000 25,000 Total expenses 498100 Total Stockholders equity 536.800 56000 18,000 Total liabilities and stockholders equity 92100 $ 673,900 $ 674,400
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
