Question: I cannot figure it out Noncontrolling interest in Keller on 12/31?? Help!! GIBSON AND KELLER Consolidation Worksheet Year Ending December 31, 2021 Non- Consolidation Entries
I cannot figure it out Noncontrolling interest in Keller on 12/31?? Help!!
| GIBSON AND KELLER | |||||||||
| Consolidation Worksheet | |||||||||
| Year Ending December 31, 2021 | |||||||||
| Non- | |||||||||
| Consolidation Entries | controlling | Consolidated | |||||||
| Accounts | Gibson | Keller | Debit | Credit | Interest | Totals | |||
| Sales | (960,000) | (660,000) | (TI) | 360,000 | (1,260,000) | ||||
| Cost of goods sold | 660,000 | 460,000 | (G) | 21,600 | (*G) | 20,646 | 760,954 | ||
| (TI) | 360,000 | ||||||||
| Operating expenses | 150,000 | 35,000 | (E) | 13,000 | 198,000 | ||||
| Income of Keller | (99,000) | 0 | (I) | 99,000 | 0 | ||||
| Separate company net income | (249,000) | (165,000) | |||||||
| Consolidated net income | (301,046) | ||||||||
| To noncontrolling interest | (58,160) | 58,160 | |||||||
| To parent | (242,906) | ||||||||
| Retained earnings, 1/1 | (1,276,000) | (TL) | 90,000 | (1,167,040) | |||||
| - Gibson | (*C) | 18,960 | |||||||
| - Keller | (700,000) | (*G) | 20,646 | 0 | |||||
| (S) | 679,354 | ||||||||
| Net Income | (249,000) | (165,000) | (242,906) | ||||||
| Dividends | 150,000 | 50,000 | (D) | 30,000 | 20,000 | 150,000 | |||
| Retained earnings, 12/31 | (1,375,000) | (815,000) | (1,259,946) | ||||||
| Cash | 185,000 | 70,000 | 255,000 | ||||||
| Accounts receivable | 388,000 | 570,000 | (P) | 40,000 | 918,000 | ||||
| Inventory | 550,000 | 480,000 | (G) | 21,600 | 1,008,400 | ||||
| Investment in Keller | 981,000 | 0 | (D) | 30,000 | (*C) | 18,960 | 0 | ||
| (S) | 644,200 | ||||||||
| (A) | 188,840 | ||||||||
| (I) | 99,000 | ||||||||
| Land | 130,000 | 550,000 | (TL) | 90,000 | 590,000 | ||||
| Buildings and equipment (net) | 512,000 | 460,000 | 972,000 | ||||||
| Customer list | (A) | 247,000 | (E) | 13,000 | 234,000 | ||||
| Total assets | 2,746,000 | 2,130,000 | 3,977,400 | ||||||
| Liabilities | (621,000) | (755,000) | (P) | 40,000 | (1,336,000) | ||||
| Common stock | (750,000) | (480,000) | (S) | 480,000 | (750,000) | ||||
| Additional paid-in capital | 0 | (80,000) | (S) | 80,000 | 0 | ||||
| Retained earnings, 12/31 | (1,375,000) | (815,000) | (1,259,946) | ||||||
| Noncontrolling interest in | (S) | 595,134 | (595,134) | ||||||
| Keller, 1/1 | (A) | ||||||||
| Noncontrolling interest in | |||||||||
| Keller, 12/31 | (633,294) | (633,294) | |||||||
| Total liabilities and equity | (2,746,000) | (2,130,000) | 2,179,560 | 2,121,380 | (3,979,240) | ||||
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
