Question: I can't get the answer to question 5 & 6 Determine the amount of sales (units) that would be necessary under Break-Even Sales Under Present

I can't get the answer to question 5 & 6

Determine the amount of sales (units) that would be necessary under

Break-Even Sales Under Present and Proposed Conditions

Darby Company, operating at full capacity, sold 98,550 units at a price of $84 per unit during the current year. Its income statement for the current year is as follows:

Sales $8,278,200

Cost of goods sold4,088,000

Gross profit $4,190,200

Expenses:

Selling expenses $2,044,000

Administrative expenses 2,044,000

Total expenses 4,088,000

Income from operations $102,200

The division of costs between fixed and variable is as follows:

Variable Fixed

Cost of goods sold 70% 30%

Selling expenses 75% 25%

Administrative expenses 50% 50%

Management is considering a plant expansion program that will permit an increase of $672,000 in yearly sales. The expansion will increase fixed costs by $67,200, but will not affect the relationship between sales andvariable costs.

Required:

1.Determine the total variable costs and thetotal fixed costsfor the current year. Enter the final answers rounded to the nearest dollar.

Total variable costs $ 5,416,600

Total fixed costs $ 2,759,400

2.Determine (a) the unit variable cost and (b) theunit contribution marginfor the current year. Enter the final answers rounded to two decimal places.

Unit variable cost $54.96

Unit contribution margin $29.04

3.Compute the break-even sales (units) for the current year. Enter the final answers rounded to the nearest whole number.

units 95,021.00

4.Compute the break-even sales (units) under the proposed program for the following year. Enter the final answers rounded to the nearest whole number. 97,335 units

5.Determine the amount of sales (units) that would be necessary under the proposed program to realize the $102,200 of income from operations that was earned in the current year. Enter the final answers rounded to the nearest whole number. 5,833 Units

6.Determine the maximum income from operations possible with the expanded plant. Enter the final answer rounded to the nearest dollar.

$_______________________

7.If the proposal is accepted and sales remain at the current level, what will the income or loss from operations be for the following year? Enter the final answer rounded to the nearest dollar.

$___________________

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!