I didn't put in the data, that's normal !!!!!

 

- please give me and explain the STEPS to complete the table. 

 

- And also the FORMULAS really in detail step by step, box by box.

 

 Image transcription text

PART I. The incremental profit by focusing on revenues and operating costs. (3 points) Calculate the incremental profit for the location in Rio de Janeiro (Rio): 13) Year Variable 1 2 3 4 5 Profit (Real) (Put calculation steps) Profit (Real) Profit (Euro) (Put calculation steps) Profit (Euro) Profit lost (Ringgit) (Put calculation steps) Profit lost Ringgit) Profit lost (Euro) (Put calculation steps) Profit lost (Euro) After-tax Incremental cash flow (Euro) (Put calculation steps) After-tax CF (Euro) [ Present Value of Incremental cash flow Euro) (Put calculation steps)

PART I. The incremental profit by focusing on revenues and operating costs. Calculate the incremental profit for the location in Rio de Janeiro (Rio): Variable 1 2 (3 points) 13) 3 4 5 Year Profit (Real) (Put calculation steps) Profit (Euro) (Put calculation steps) Profit lost (Ringgit) (Put calculation steps) Profit lost (Euro) (Put calculation steps) After-tax Incremental cash flow (Euro) (Put calculation steps) Present Value of Incremental cash flow (Euro) (Put calculation steps) Profit (Real) Profit (Euro) Profit lost (Ringgit) Profit lost (Euro) After-tax ICF (Euro)