I don't understand why my numbers are off

Insert Format Tools Data Window Help AutoSave OFF Q AP ? C ... BUS180W13Project05_JJewelry - Saved to my M me Insert Draw Page Layout Formulas Data Review View Tell me Arial v 9 A A Wrap Text General CA ste BI U V V MVAV Merge & Center v $ ~ % 9 00 0 For X. fx Check: April N/1 = $1,773 A B C D E F G H Jan Feb Mar April P&L Statement Sun Necklace Sales $ 3,450 $ 3,451 $ 3,451 $ 3,452 Moon Necklace Sales 3, 150 3, 151 3, 151 3, 152 Total Sales $ 6,600 $ 6,601 $ 6,602 $ 6,603 Cost of Sun Necklaces Sold 1,725 2, 58 8 3,881 5,822 Cost of Moon Necklaces Sold 1,620 2,430 3,645 5,468 Total Cost of Goods Sold $ 3,345 $ 5 , 018 $ 7,526 $ 11,289 Gross profit $ 3,255 $ 584 $ (924) $ (4, 686) 2 Expenses 3 Advertising $ 330 $ 330 $ 330 $ 330 34 General Expenses 1,500 1,500 1,500 1, 500 35 Depreciation 167 167 167 167 Total Expenses $ 1,997 $ 1,997 $ 1,997 $ 1,997 37 Net Income 1,258 $ (413) $ (2,921) $ (6,683) Check: April N/I = $1,773 38 39 40 Statement of Cash Flows Jan Feb Mar 41 Operating Activities 42 Net Income 43 Changes in Cur. Assets and Liabilities 44 Change In Accounts Receivable 45 Change In Inventory on Hand 46 Change In Accounts Payable 47 Non-cash expenses 48 Depreciation 49 Cash Flow from Operating Activities 50 51 Investing Activities 52 Change In Equipment 53 Cash Flow from Investing Activities Blank J's Jewelry Ready Calculate Accessibility: Investigate TOWEIL_DUOTOU.... XISX DUJTOU_SPIEau....XIX 12