Question: I got part C wrong. please only help with part C answer Branson paid $621,000 cash for all of the outstanding common stock of Wolfpack,
I got part C wrong. please only help with part C answer


Branson paid $621,000 cash for all of the outstanding common stock of Wolfpack, Inc., on January 1, 2020. On that date, the subsidiary had a book value of $433,000 (common stock of $200,000 and retained earnings of $233,000), although various unrecorded royalty agreements (10-year remaining life) were assessed at a $160,000 fair value. Any remaining excess fair value was considered goodwill . In negotiating the acquisition price, Branson also promised to pay Wolfpack's former owners an additional $70,000 if Wolfpack's income exceeded $120,000 total over the first two years after the acquisition. At the acquisition date, Branson estimated the probability-adjusted present value of this contingent consideration at $49,000. On December 31, 2020, based on Wolfpack's earnings to date, Branson increased the value of the contingency to $56,000. During the subsequent two years, Wolfpack reported the following amounts for income and dividends: 2020 2021 Net Income $ 65,900 75,900 Dividends Declared $ 20,000 30,000 In keeping with the original acquisition agreement, on December 31, 2021, Branson paid the additional $70,000 performance fee to Wolfpack's previous owners. Prepare each of the following: a. Branson's entry to record the acquisition of the shares of its Wolfpack subsidiary. b. Branson's entries at the end of 2020 and 2021 to adjust its contingent performance obligation for changes in fair value and the December 31, 2021, payment C. Prepare consolidation worksheet entries as of December 31, 2021, assuming that Branson has applied the equity method. d. Prepare consolidation worksheet entries as of December 31, 2021, assuming that Branson has applied the initial value method. Complete this question by entering your answers in the tabs below. Required A Required B Required C Required D Prepare consolidation worksheet entries as of December 31, 2021, assuming that Branson has applied the equity method. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.) No Event Accounts Debit Credit 1 200,000 $ Common stock - Wolfpack Retained eamings - Wolfpack Investment in Wolfpack 278.900 478.900 2 S. Royalty agreements Goodwill 144.000 $ 77.000 Investment in Wolfpack 221.000 $ 3 A Equity earnings of Wolfpack Investment in Wolfpack 59.000 3 59000 4 Investment in Wolfpack Dividends declared 30,000 30.000 5 D Amortization expense Royalty agreements 16.000 16 000
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
