Question: i have one answer correct on this real estate question but i can get part a&b? The NOI for a small income property is expected

i have one answer correct on this real estate question but i can get part a&b?
i have one answer correct on this real estate question but i
can get part a&b? The NOI for a small income property is
expected to be $151,200 for the first year. Financing will be based
on a 12 DCR applied to the first year NOI, will have

The NOI for a small income property is expected to be $151,200 for the first year. Financing will be based on a 12 DCR applied to the first year NOI, will have a 10 percent interest rate, and will be amortized over 20 years with monthly payments. The NO/ will increase 3 percent per year after the first year. The investor expects to hold the property for five years. The resale price is estimated by applying a 9 percent terminal capitalization rate to the sixth-year NOI. Investors require a 13 percent rate of return on equity (equity yield rate) for this type of property. Required: a. What is the present value of the equity interest in the property? b. What is the total present value of the property (mortgage and equity interests)? c. Based on your answer to part (b), what is the implied overall capitalization rate? Answer is complete but not entirely correct. Complete this question by entering your answers in the tabs below. What is the present value of the equity interest in the property? (Do not round intermediate calculations. Round your final answer to the nearest dollar amount.) Answer is complete but not entirely correct. Complete this question by entering your answers in the tabs below. What is the total present value of the property (mortgage and equity interests)? (Do not round intermediate calculations. Round your final answer to the nearest dollar amount.) (x) Answer is complete but not entirely correct. Complete this question by entering your answers in the tabs below. Based on your answer to part (b), what is the implied overall capitalization rate? (Do not round intermediate calculations. Round your final answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!