I Just need help completing the PV i can do the rest

6096 Financing LTV Loan Amount (PV) i Amortization Period Compiunding Periods Per Year DCR Acquisition Costs % of Purchase Price Acquisition Costs Loan Origination Cost % Loan Costs Amortized Loan Costs Periodic Payment Annual Debt Service 5.00% 20 12 1.1 2.0096 2.0096 Equity Required at Purchase Purchase Price Acquisition Costs Loan Costs Less: Mortgage Initial Cash Required $5,950,000 $0 $o $0 $5,950,000 Assessment Information Land Assessment Improvement Assessment Total Assessment $1,250,000 $5,000,000 $6,250,000 Depreciation Depreciable Basis Life Annual Depreceition Rate First/Last Depreciation Rate 27.5 3.6495 3.4896