Question: i just need the balance sheet because i cant read this. im not really undersanding the question 1. This questiones the Inancial statements for Domtar


i just need the balance sheet because i cant read this. im not really undersanding the question 1. This questiones the Inancial statements for Domtar Inc, found on ACORN a Domtar's management anticipate sales to grow by 95% YoY and they require that the firm maintains a minimum cash balance of $1.30 min. Any external financing will come equally from the imance of stock and long-term debit Using the percentage of sales approach, forecast the 2022 pro-toma income Statement 5 points), Balance Sheet [10 points and Cash Flow Statement (5 points for Domaine to project the firm's 2022 2022 Domtar Inc. Income Statement CADS min Year 2001 (Al Sale Sales 12.45 Cost of Goods Sold 5.15 Gross Profit 7:30 Sales, General and Admin 1.85 Depreciation 1.15 Earnings before interest and Tax 4.30 interest 0.85 Earnings before Tax 3.45 Tax (25) 0.86 Net Income 2.59 Dividends Paid 2.20 Dotar in Balance Sheet CADS 2071 A 115 1 3022" 2022 Assets cash and covalents Accounts Receivable ton Total Corrent Assets Property. Plantandument Total Asset Illataties and SHE Accounts Payable Long Term Debt Totalbes Shareholder for Totes and SHE 675 1090 2021 A 20221 2020 335 1090 2022 (F) Domtar Inc. Cash Flow Statement CADS min Operating Activities Net Income Depreciation Accounts Receivable Accounts Payable Inventory Cosh from Operating Activities Investing Activities Capital Expenditures Cosh from investing Activities Financing Activities Dividends Paid Sale of Purchase of Stock increase in Long Term Debt Cash from an Acties Change in Cash and Marketable Securities Don Inc. income tamen CADS TOTA Kales 1285 Cost of Goods Sold 5.15 Grow Pront 7.30 Sales General and Admin 1.5 Depreciation 115 ring before interest and Tax BISS Camins before 40 . Income Ovidends and 220 Right to DLA Domaine Bash GADS A 13 Arts dow Ince 2 215 certy and Land 100 2021 1 ring before Tax OS 23 endu Pad 22 2 Pigeon 24 Domaine Balance Sheet GADS Chad Ats LI Lore 510 View Help Editing I U er A A Long-Term Debt Totab Shareholders TOURIS EN SHE 125 325 6.30 Re-23-26043 F: +43-44-045 Luke 16-13:00 ran 5045001 035 11 20 - . Domar Inc. Cash Flow Statement CADS in Operating Activities Net Income Depreciation Accounts Receivable DAR- Accounts Payable SA entory Cash from Operating Activ sting Acties Calendus Chromising Activities Fading Activities Dividends Sale of Purchase of Stack one Term Debt chrom Change in Cash and Market Securit
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
