i keep getting this wrong! the answers people are given me on here are wrong too! please provide the correct answers!

On January 1, Park Corporation and Strand Corporation had condensed balance sheets as follows: On January 2, Park borrowed $66,800 and used the proceeds to obtain 80 percent of the outstanding common shares of Strand: The acquisition price was considered proportionate to Strand's total fair value. The $6,800 debt is payable in 10 equal annual principal payments, plus interest, beginning December 31. The excess fair value of the investment over the underlying book value of the acquired net assets is allocated to inventory ( 60 percent) and to goodwill ( 40 percent). Required: On a consolidated balance sheet as of January 2 , calculate the amounts for each of the following