I need a break even analysis please, pleae comment if there are missing information. I hope it is in tabular form. Thank you so much

1 Product - 250 ml Raw materials per unit of production 18.90 Promotional Expenses 20,000.00 2 Sales in units 15,600 Direct Labor cost per unit 9.40 Advertising Expenses 25,000.00 3 Multiply: Selling Price 65.00 Variable Manufacturing Overhead 2,435.16 Salary Expenses 167,544.00 Sales, Gross of VAT 1,014,000.00 Fixed Manufacturing Overhead 57,849.26 Store Supplies 5,000.00 Utilities Expense 12,000.00 Communication Expense 9,000.00 7 Product - 500 ml Raw materials per unit of production 37.95 Depreciation Expense - Store Equipment # 2,541.20 CO Sales in units 15,600 Direct Labor cost per unit 18.13 Total Selling Expenses 241,085.20 9 Selling Price 135.00 Variable Manufacturing Overhead 4,696.38 10 Sales, Gross of VAT 2,106,000.00 Add: Fixed Manufacturing Overhead 102,339.70 Business Permit, Licenses and Local Taxes # 60,000.00 11 Office Supplies Expense 5,000.00 12 Product - 1000 ml Raw materials per unit of production 58.68 Utilities Expense 12,000.00 13 Sales in units 15,600 Direct Labor cost per unit 36.92 Communication Expense 9,000.00 14 Selling Price 240.00 Variable Manufacturing Overhead 9,566.70 Rent Expense 112,500.00 15 Sales, Gross of VAT 3,744,000.00 Add: Fixed Manufacturing Overhead 231,397.04 Depreciation Expense - Office Equipment # 5,212.50 16 Total Administrative Expense 203,712.50