I need expert answer for this requirements:

Group Project Presentations Topics: Group Project Presentations $$ Dulcinea Co$.$ Valuation. Each team delivers a concise presentation $($approx$.7-10$ minutes$)$ summarizing their approach and results for valuing Dulcinea Co$.$ They should cover key assumptions, the projected cash flows, the determined WACC, the calculated terminal value, and their final equity valuation $($implied share price$),$ as well as a brief sensitivity analysis $($e$.$g$.$ value if WACC or growth varies $1\%).$

Valuing Dulcinea Co$.$ Mr$.$ Quijote had been a visionary all his life. That unrelentess force and the solid background he obtained through his studies at IE enabled him to soon after graduation start his own company: Dulcinea Company. Dulcinea Co$.$ was a renewable turbines producer, being one of the pioneers in the green energy field in Spain. After $30$ years in the business, Don Quijote, as his friends addressed him decided it was time to move on and decided to sell Dulcinea Co$.$ He had found a potential buyer and now he sat down to value the company in order to afterward proceed with the negotiation process. The valuation was to be done discounting Free Cash Flows in three steps: the explicit forecast period for $5$ years, a middle step of decreasing growth rates lasting $6$ and a growing perpetuity as the residual value. He gathered the following data. $($monetary data in $$ million:

$$ Revenues for year $1$ were estimated at $50$ and the growth rate through year $5$ was $25\%.$

$$ From year $6$ to year $11,$ the growth rates would decrease linearly and starting year $11$ and in perpetuity at the BCE target rate for inflation which was $2\%.$

$$ CGS was $50\%$ of sales.

$$ Expenses were $3\%$ of revenues.

$$ Depreciation was $5$ million

$$ Tax rate was $30\%$

$($A$/$R $$ A$/$P$)/$sales was $17\%.$

$$ CAPEX stood at $2$ million per year

$\%$E $80\%$ and $\%$D $20\%$

$$ Kd $=5\%$ and ke $10\%$