I need help calculating the EVM tables as I think I am doing it completely wrong

Project: CRM Budget 2 3 5 8 9 10 11 12 13 14 15 16 17 18 Assess User Requirements $24,000 19 $6,000 20 $6,000 $6,000 21 22 $6,000 Assess Current System $30,000 $10,000 $10,000 $10,000 Specify System Requirements $30,000 $15,000 $15,00 Send RFP for Software Vendors $18,000 $6,000 $6,000 $6,000 Send RFP for Hardware Vendors $12,000 $8,000 $4,000 Select Software Vendor 4,000 $4,000 Select Hardware Vendor $3,000 $3,000 Program and Test the Module $140,000 $20,000 $20,000 $20,000 $20,000 $20,000 $20,000 $20,000 Train Users $125,000 $25,000 $25,000 $25,000 $25,000 $25,000 Cumulative $16,000 $32,000 $48,000 $54,000 $69,000 $84,000 $98,000 $108,000 $117,000 $121,000 $141,000 $161,000 $181,000 $201,000 $221,000 $ $241,000 $261,000 $286,000 $311,000 $336,000 $361,000 $386,000 BAC $386,000 Planned Duration 22 weeks Week 1 EV-PV EV-A EV/PV EV/A Activity Complete AC EV PV SV CV SPI CP Comment on if the project is on time/budget or Assess User Requirements 30% $7,500 $115,800 $115,800 So $108,300 1.00 15.44 EAC( Cost) not. Assess Current System 33% $12,000 $127,380 $127,380 $0 $115,380 1.00 10.62 ETC (Time) Cumulative $19,500 $243,180 $243,180 0 $223,680 $2 $26 TCPI Week 3 Activity % Complete AC EV PV SV CV SPI CPI EAC( Cost) Comment on if the project is on time/budget or Assess User Requirements 80% $20,000 $308,800 not. $288,800 5.44 ETC (Time) Assess Current System 100% $32,000 $386,000 $354,000 12.06 CPI Cumulative Week 5 Activity % Complete AC EV PV SV CV SPI CPI EAC( Cost) Comment on if the project is on time/budget or Assess User Requirements 100% $25,000 $386,000 not. $361,000 15.44 ETC (Time) Assess Current System 100% $32,000 $ 6,000 $354,000 12.06 TCP Specify System Requirement 50% $18,000 $193,000 $175,00 10.72 Cumulative Week 7 Activity % Complete AC EV PV SI CV SPI CPI EAC( Cost Comment on if the project is on time/budget or Assess User Requirements 100% $25,000 $386,000 not. $361,000 15.44 ETC (Time) Assess Current System 100% $32,000 $386,000 $354,000 12.06 TCP Specify System Requirements 100% $35,000 $386,000 $351,000 41.03 Send RFP for Software Vendors 0% $10,000 $193,000 $183,000 9.30 Send RFP for Hardware Vendors 33% $5,000 $127,380 $122,380 25.48