I need help finding the highlighted red box, revenue Variance

4. Jerielle Pelley is the front office manager at the 125-room limited-service Best Stay Inn. She also serves as her property's RM. Jerielle has just taken a call from Lawrence, a friend and the RM at a hotel within her comp set. Because of an internal oversight, Lawrence's hotel is overbooked by 70 group rooms next Saturday. Lawrence would like to purchase that number of rooms from Jerielle at their previously agreed upon walk rate of $75.00. Jerielles normal rack rate is $129.00. Currently, she has 55 occupied rooms (arrivals and stayovers) on the books for that day. She estimates that she could sell, at her normal ADR, another 30 rooms by Saturday. Complete the source of business worksheet and then answer the questions that follow. Source of Business Calculation With Lawrence Walks Without Lawrence Walks Group Sold ADR $ $129.00 Total revenue estimate $ $ $8.00 $8.00 Daily per room ancillary revenue Total ancillary revenue $ $ (continued) Source of Business Calculation (continued) With Lawrence Walks Without Lawrence Walks Group RevPOR $ $ Total revenue Revenue Variance Amount $ $ % +14.6 9.4 Source of Business Calculation Group With Lawrence Walks Without Lawrence Walks Sold 125 85 ADR 98.76 $129.00 $10,965.00 Total revenue estimate $12,345.00 Daily per room ancillary revenue $8.00 $8.00 Total ancillary revenue $680.00 RevPOR $137.00 $1,000.00 $106.76 $13,345.00 Amount Total revenue Revenue Variance $11,645.00 % 14.6%