I need help with completing the cash budget inputs below.

Casuagel Wllsun's Rem Cumpany is plannmga (ash budget furthe neamnee menms, Estimated sales reuenue is es mums Ila-h manen- ans-an mungn. January 5300.000 March momma February 110,000 Aer 13mm Au Sales are an eredn, so pereentis (ullected nunng me munth Dfsale, and 4D pereenr 's :oHEEtEd dunng me nexl mumh, Cast of goods sold I5 70 pementuf Sa'es, Payments for merchanmse sum are made in the mnnth fulluwmg the month Uf Sa'e Dperenng Expenses tnta' 4I,ODEI per month and are paid duving me munm incurreane cash ba'ante on February 1 is estimated to be Home. Prepare monmly cash budgets for Penman; March, and Apnl. Use negative slg'ns only wlm hgynning and endlng cash balances. when appruprlam. Do not use nugniv: slgns wlm dlsburumenl answers. mun-mm cam-auger. mum-um rein-ea, Mean. MI Cash ba'amE,hegmnmg s 5 K Tma' Cash mumps Cash availame Tum dwsbursgmzms Cash beameenmng