Question: I need help with finding out the profitability ratios. I have included both the balance sheet and income stament (I'm confused on where to start)

I need help with finding out the profitability ratios. I have included both the balance sheet and income stament (I'm confused on where to start) . Please showcase calculations. Thank you

Profitability Ratios 2020 2019 2018
Net Profit Margin Ratio
Total Asset Turnover
Return on Assets
Operating Income Margin
Sales to Fixed Assets
ROE
Return on Common Equity
Gross Profit Margin

Balance Sheet Horizontal Analysis Comments Balance Sheet Vertical Analysis
All numbers in thousands All numbers in thousands
Period Ending 2020 2019 2018 2020 2019 2018 Period Ending 2020 2019 2018 2020 2019 2018
Current Assets Current Assets
Cash And Cash Equivalents 38,016 48,844 25,913 -22.17% 88.49% 27.72% Cash And Cash Equivalents 38,016 48,844 25,913 11.74% 14.43% 7.09%
Short-Term Investments 52,927 51,713 40,388 2.35% 28.04% -25.06% Short-Term Investments 52,927 51,713 40,388 16.34% 15.28% 11.04%
Net Receivables 16,120 22,926 23,186 -29.69% -1.12% 29.72% Net Receivables 16,120 22,926 23,186 4.98% 6.77% 6.34%
Inventory 4,061 4,106 3,956 -1.10% 3.79% -18.52% Inventory 4,061 4,106 3,956 1.25% 1.21% 1.08%
Other Current Assets 11,264 12,352 12,087 -8.81% 2.19% -13.27% Other Current Assets 11,264 12,352 12,087 3.48% 3.65% 3.30%
Total Current Assets 143,713 162,819 131,339 -11.73% 23.97% 2.09% Total Current Assets 143,713 162,819 131,339 44.37% 48.10% 35.91%
Long-Term Investments 100,887 105,341 170,799 -4.23% -38.32% -12.28% Long-Term Investments 100,887 105,341 170,799 31.15% 31.12% 46.70%
Property Plant and Equipment 36,766 37,378 41,304 -1.64% -9.51% 22.26% Property Plant and Equipment 36,766 37,378 41,304 11.35% 11.04% 11.29%
Goodwill Goodwill
Intangible Assets Intangible Assets
Accumulated Amortization Accumulated Amortization
Other Assets 42,522 32,978 22,283 28.94% 48.00% 22.59% Other Assets 42,522 32,978 22,283 13.13% 9.74% 6.09%
Deferred Long-Term Asset Charges Deferred Long-Term Asset Charges
Total Assets 323,888 338,516 365,725 -4.32% -7.44% -2.56% Total Assets 323,888 338,516 365,725 100% 100% 100%
Current Liabilities Current Liabilities
Accounts Payable 42,296 46,236 55,888 -8.52% -17.27% 26.32% Accounts Payable 42,296 46,236 55,888 13.06% 13.66% 15.28%
Short-/Current Long-Term Debt 8,773 10,260 8,784 -14.49% 16.80% 35.22% Short-/Current Long-Term Debt 8,773 10,260 8,784 2.71% 3.03% 2.40%
Other Current Liabilities 54,323 49,222 32,687 10.36% 50.59% 6.99% Other Current Liabilities 54,323 49,222 32,687 16.77% 14.54% 8.94%
Total Current Liabilities 105,392 105,718 116,866 -0.31% -9.54% 15.92% Total Current Liabilities 105,392 105,718 116,866 32.54% 31.23% 31.95%
Long-Term Debt 98,667 91,807 93,735 7.47% -2.06% -3.57% Long-Term Debt 98,667 91,807 93,735 30.46% 27.12% 25.63%
Other Liabilities 54,490 50,503 45,180 7.89% 11.78% 11.79% Other Liabilities 54,490 50,503 45,180 16.82% 14.92% 12.35%
Deferred Long-Term Liability Charges Deferred Long-Term Liability Charges
Minority Interest Minority Interest
Negative Goodwill Negative Goodwill
Total Liabilities 258,549 248,028 258,578 4.24% -4.08% 7.17% Total Liabilities 258,549 248,028 258,578 79.83% 73.27% 70.70%
Stockholders' Equity Stockholders' Equity
Misc. Stocks Options Warrants Misc. Stocks Options Warrants
Redeemable Preferred Stock Redeemable Preferred Stock
Preferred Stock Preferred Stock
Common Stock 50,779 45,174 40,201 12.41% 12.37% 12.08% Common Stock 50,779 45,174 40,201 15.68% 13.34% 10.99%
Retained Earnings 14,966 45,898 70,400 -67.39% -34.80% -28.40% Retained Earnings 14,966 45,898 70,400 4.62% 13.56% 19.25%
Treasury Stock Treasury Stock
Capital Surplus Capital Surplus
Other Stockholder Equity -406 -584 -3,454 -30.48% -83.09% 2202.67% Other Stockholder Equity -406 -584 -3,454 -0.13% -0.17% -0.94%
Total Stockholder Equity 65,339 90,488 107,147 -27.79% -15.55% -20.07% Total Stockholder Equity 65,339 90,488 107,147 20.17% 26.73% 29.30%
Total Liabilities & Stockholder's Equity 323,888 338,516 365,725 -4.32% -7.44% -2.56% Total Liabilities & Stockholder's Equity 323,888 338,516 365,725 100% 100% 100%

Income Statement Apple Inc. Horizontal Analysis Comments Income Statement Company Vertical Analysis
All numbers in thousands All numbers in thousands
Revenue 2020 2019 2018 2020 2019 2018 Revenue 2020 2019 2018 2020 2019 2018
Total Revenue $220,747.00 $213,883.00 $225,847.00 3.21% -5.30% -1.48% Total Revenue $ 220,747.00 $ 213,883.00 $ 225,847.00 100.00% 100.00% 100.00%
Cost of Revenue 53,768 46,291 39,748 16.15% 16.46% -71.82% Cost of Revenue 53,768 46,291 39,748 24.36% 562.04% 17.60%
Gross Profit 274,515 260,174 265,595 5.51% -2.04% 201.18% Gross Profit 274,515 260,174 265,595 124.36% 121.64% 117.60%
Operating Expenses Operating Expenses
Research Development 18,752 16,217 14,238 15.63% 13.90% 22.94% Research Development 18,752 16,217 14,236 8.49% 7.58% 6.30%
Selling General and Administrative 19,916 18,245 16,705 9.16% 9.22% 9.46% Selling General and Administrative 19,916 18,245 16,705 9.02% 8.53% 7.40%
Non Recurring Nonrecurring
Others Others
Total Operating Expenses 38,668 34,462 30,943 12.20% 11.37% 15.28% Total Operating Expenses 38,668 34,462 30,941 17.52% 16.11% 13.70%
Operating Income or Loss 235,847 225,712 234,652 4.49% -3.81% 282.52% Operating Income or Loss 235,847 260,174 234,654 106.84% 121.64% 103.90%
Income from Continuing Operations 66,288 63,930 70,898 3.69% -9.83% 46.63% Income From Continuing Operations 66,288 63,930 70,898 30.03% 29.89% 31.39%
Total Other Income/Expenses Net 803 1,807 2,005 -55.56% -9.88% -26.96% Total Other Income/Expenses Net 803 1,807 2,005 0.36% 0.84% 0.89%
Earnings Before Interest and Taxes 67,091 65,737 72,903 2.06% -9.83% 13.75% Earnings Before Interest and Taxes 67,091 65,737 72,903 30.39% 30.74% 32.28%
Interest Expense
Income Before Tax Income Before Tax
Income Tax Expense 9,680 10,481 13,372 -7.64% -21.62% -15.03% Income Tax Expense 9,680 10,481 13,372 4.39% 4.90% 5.92%
Minority Interest Minority Interest
Net Income From Continuing Ops $57,411.00 $ 55,256.00 $ 59,531.00 Net Income From Continuing Ops $ 57,411.00 $ 55,256.00 $ 59,531.00 26.01% 25.83% 26.36%
Nonrecurring Events Nonrecurring Events
Discontinued Operations 1202 3802 -3407 -68.39% -211.59% -330.67% Discontinued Operations 1202 3802 -3407 0.54% 1.78% -1.51%
Extraordinary Items -63 25 1 -352.00% 2400.00% -98.44% Extraordinary Items -63 25 1 -0.03% 0.01% 0.00%
Effect of Accounting Changes 1139 3827 -3406 113800.00% -212.36% 535.55% Effect of Accounting Changes 1139 3827 -3406 0.52% 1.79% -1.51%
Other Items 42 2781 3026 -98.49% -8.10% -485.97% Other Items 42 2781 3026 0.02% 1.30% 1.34%
Net Income Net Income
Net Income 57,453 58,037 56,505 -1.01% -1.65% 18.79% Net Income 57,453 58,037 56,505 26.03% 27.13% 25.02%
Preferred Stock and Other Adjustments - - - Preferred Stock and Other Adjustments - - -
Net Income Applicable to Common Shares Net Income Applicable to Common Shares 0 0 0

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!