Question: I need help with finding the Days Sales Outstanding & the Days Inventory Outstanding for INTEL corporation which is ticker symbol INTC. All of the
I need help with finding the Days Sales Outstanding & the Days Inventory Outstanding for INTEL corporation which is ticker symbol INTC. All of the data information is provided below regarding 2022 & 2023 (Income Statement, Balance Sheet & Cash Flows).
Financial analysts must evaluate the performance of the company and compare that performance over time. One way to evaluate the financial performance of a company is to calculate financial ratios. Ratios can be used to assess a company's profitability, liquidity, efficiency, and financial risk (leverage). Changes in these ratios over time can alert a financial analyst to poor management or strong shareholder returns. If you can calculate some common financial ratios for your chosen publicly traded company.
If you can Calculate two ratios for your chosen company, according to your last name which for me is Days sales outstanding and days inventory outstanding. Appendix A from Week 1, calculate the ratios for your chosen company for the two most recent years available in the financial statements.
Write:
In your initial discussion forum post,
* If you can complete a table within your discussion post that includes the following information:
- the financial data used to calculate each ratio in the 2 years for your chosen company
- the last 2 years (clearly labeled)
- the calculations and the concluded ratio
- Explain what your two ratios measure.
- Attach your Appendix A (that you completed in Week 1) to your discussion post so that other students can review your data and calculations.
| Powered by Clearbit | ||||
| Intel Corp(NMS: INTC) | ||||
| Company Financials | ||||
| Income Statement | ||||
| Exchange rate used is that of the Year End reported date | ||||
| As Reported Annual Income Statement | ||||
| Report Date | 12/30/2023 | 12/31/2022 | ||
| Currency | USD | USD | ||
| Audit Status | Not Qualified | Not Qualified | ||
| Consolidated | Yes | Yes | ||
| Scale | Millions | Millions | ||
| Net revenue | $ 54,228 | - | ||
| Net revenue | $ 54,228 | $ 63,054 | ||
| Cost of sales | $ 32,517 | $ 36,188 | ||
| Gross margin (loss) | $ 21,711 | $ 26,866 | ||
| Research & development | $ 16,046 | $ 17,528 | ||
| Marketing, general & administrative expense | $ 5,634 | $ 7,002 | ||
| Restructuring & other charges | $ (62) | $ 2 | ||
| Asset impairment charges | $ 45 | - | ||
| Employee severance and benefit arrangements | $ 222 | - | ||
| Litigation charges and other | $ (329) | - | ||
| Operating expenses | $ 21,618 | $ 24,532 | ||
| Operating income | $ 93 | $ 2,334 | ||
| Gains (losses) on equity investments, net | $ 40 | - | ||
| Ongoing mark-to-market adjustments on marketable equity securitie | $ (36) | $ (787) | ||
| Observable price adjustments on non-marketable equity securities | $ 17 | $ 299 | ||
| Share of equity method investee gains (losses), net | $ (214) | - | ||
| Impairment charges | - | $ (190) | ||
| Sale of equity investments & other gains & losses on equity investments | - | $ 4,946 | ||
| Gains (losses) on equity investments, net | - | $ 4,268 | ||
| Interest income | $ 1,335 | $ 589 | ||
| Interest expense | $ 878 | $ 496 | ||
| Other interest & income (expense), net | $ 172 | $ 1,073 | ||
| Interest & other income (expense), net | $ 629 | $ 1,166 | ||
| Income (loss) before income taxes - U.S. | - | $ (1,161) | ||
| Income (loss) before income taxes - Non-U.S. | - | $ 8,929 | ||
| Income (loss) before taxes | $ 762 | $ 7,768 | ||
| Current provision for taxes - federal | - | $ 4,106 | ||
| Current provision (credit) for taxes - state | - | $ 68 | ||
| Current provision for taxes - non-U.S. | - | $ 735 | ||
| Total current provision for taxes | $ 1,096 | $ 4,909 | ||
| Deferred provision (credit) for taxes - federal | - | $ (5,806) | ||
| Deferred provision (credit) for taxes - state | - | $ (40) | ||
| Other deferred provision (credit) for taxes | - | $ 688 | ||
| Total deferred provision (credit) for taxes | $ (2,009) | $ (5,158) | ||
| Provision for (benefit from) taxes | $ (913) | $ (249) | ||
| Net income (loss) | $ 1,675 | $ 8,017 | ||
| Net income (loss) attributable to non-controlling interest | $ 14 | $ (3) | ||
| Net income attributable to Intel Corp. | $ 1,689 | $ 8,014 | ||
| Weighted average shares outstanding - basic | 4,190 | 4,108 | ||
| Weighted average shares outstanding - diluted | 4,212 | 4,123 | ||
| Year end shares outstanding | 4,228 | 4,137 | ||
| Earnings (loss) per share-continuing operations - basic | $ 0.40 | - | ||
| Net earnings (loss) per share - basic | $ 0.40 | $ 1.95 | ||
| Net earnings (loss) per share - diluted | $ 0.40 | $ 1.94 | ||
| Dividends per common share | $ 0.74 | $ 1.46 | ||
| Full-Time Employees (Period End) | 124800 | - | ||
| Total number of employees | 124800 | 131900 | ||
| Number of common stockholders | 97000 | 100835 | ||
| Foreign currency translation adjustments | - | -27 | ||
| Total comprehensive income attributable to Intel | 2036 | - | ||
| Diluted EPS Excluding ExtraOrd Items | 0.4 | - | ||
| Sale of equity investments and other | 273 | - | ||
| Balance Sheet | ||||
| Exchange rate used is that of the Year End reported date | ||||
| As Reported Annual Balance Sheet | ||||
| Report Date | 12/30/2023 | 12/31/2022 | ||
| Currency | USD | USD | ||
| Audit Status | Not Qualified | Not Qualified | ||
| Consolidated | Yes | Yes | ||
| Scale | Millions | Millions | ||
| Cash & cash equivalents | $ 7,079 | $ 11,144 | ||
| Short-term investments | $ 17,955 | $ 17,194 | ||
| Trading assets | - | - | ||
| Accounts receivable, net | $ 3,402 | $ 4,133 | ||
| Raw materials | $ 1,166 | $ 1,517 | ||
| Work in process | $ 6,203 | $ 7,565 | ||
| Finished goods | $ 3,758 | $ 4,142 | ||
| Inventories | $ 11,127 | $ 13,224 | ||
| Assets held for sale | - | $ 45 | ||
| Other current assets | $ 3,706 | $ 4,667 | ||
| Total current assets | $ 43,269 | $ 50,407 | ||
| Land & buildings | - | $ 44,808 | ||
| Machinery & equipment | $ 100,033 | $ 92,711 | ||
| Construction in progress | $ 43,442 | $ 36,727 | ||
| Land and buildings | $ 51,182 | - | ||
| Total property, plant & equipment, gross | $ 194,657 | $ 174,246 | ||
| Less: accumulated depreciation | $ 98,010 | $ 93,386 | ||
| Property, plant & equipment, net | $ 96,647 | $ 80,860 | ||
| Equity investments | $ 5,829 | $ 5,912 | ||
| Other long term investments | - | - | ||
| Goodwill | $ 27,591 | $ 27,591 | ||
| Identified intangible assets, net | $ 4,589 | $ 6,018 | ||
| Other long-term assets | $ 13,647 | $ 11,315 | ||
| Total assets | $ 191,572 | $ 182,103 | ||
| Short-term debt | - | $ 4,367 | ||
| Long-term debt redeemable within one year | $ 2,288 | - | ||
| Accounts payable | $ 8,578 | $ 9,595 | ||
| Accrued compensation & benefits | $ 3,655 | $ 4,084 | ||
| Other accrued liabilities | $ 12,425 | $ 11,858 | ||
| Income taxes payable | $ 1,107 | $ 2,251 | ||
| Other accrued liabilities - Balancing value | $ 12,283 | - | ||
| Operating Lease Liabilities - Current Portion/Short-Term | $ 142 | - | ||
| Total current liabilities | $ 28,053 | $ 32,155 | ||
| Senior notes | - | - | ||
| Oregon & Arizona bonds | - | $ 39,285 | ||
| Total senior notes & other borrowings | - | $ 39,285 | ||
| Unamortized premium/discount & issuance costs | - | $ (417) | ||
| Hedge accounting fair value adjustments | - | $ (761) | ||
| Total long-term debt | - | - | ||
| Less: current portion of long-term debt | - | $ 423 | ||
| Debt | $ 46,978 | $ 37,684 | ||
| Contract liabilities | - | - | ||
| Long-term income taxes payable | - | $ 3,796 | ||
| Deferred income taxes | - | $ 202 | ||
| Other long-term liabilities | $ 6,576 | $ 4,980 | ||
| Common stock | $ 4 | $ 31,580 | ||
| Capital in excess of par value | $ 36,645 | - | ||
| Accumulated net unrealized holding gain on derivatives | - | $ (299) | ||
| Accumulated minimum pension liability | $ (193) | - | ||
| Accumulated net actuarial valuation & other pension expenses | - | $ (259) | ||
| Accumulated net foreign currency translation adjustment | $ 5 | - | ||
| Accumulated translation & other adjustments | - | $ (4) | ||
| Unrealized holding gains (losses) on Derivatives | $ (27) | - | ||
| Accumulated other comprehensive income (loss) | $ (215) | $ (562) | ||
| Retained earnings | $ 69,156 | $ 70,405 | ||
| Common Share Capital including Additional Paid in Capital - Total | $ 36,649 | - | ||
| Total stockholders' equity | $ 105,590 | $ 101,423 | ||
| Non-controlling interests | $ 4,375 | $ 1,863 | ||
| Total stockholders' equity | $ 109,965 | $ 103,286 | ||
| Cash Flows | ||||
| Exchange rate used is that of the Year End reported date | ||||
| As Reported Annual Cash Flow | ||||
| Report Date | 12/30/2023 | 12/31/2022 | ||
| Currency | USD | USD | ||
| Audit Status | Not Qualified | Not Qualified | ||
| Consolidated | Yes | Yes | ||
| Scale | Millions | Millions | ||
| Cash & cash equivalents, beginning of period | $ 11,144 | $ 4,827 | ||
| Net income (loss) | $ 1,675 | $ 8,017 | ||
| Depreciation | $ 7,847 | $ 11,128 | ||
| Share-based compensation | $ 3,229 | $ 3,128 | ||
| Restructuring & other charges | $ (424) | $ 1,074 | ||
| Amortization of intangibles | $ 1,755 | $ 1,907 | ||
| Losses (gains) on equity method investments, net | $ (42) | - | ||
| Losses (gains) on equity investments, net | - | $ (4,254) | ||
| Losses (gains) on divestitures | - | $ (1,059) | ||
| Accounts receivable | $ 731 | $ 5,327 | ||
| Inventories | $ 2,097 | $ (2,436) | ||
| Accounts payable | $ (801) | $ (29) | ||
| Accrued compensation & benefits | $ (614) | $ (1,533) | ||
| Customer deposits & prepaid supply agreements | - | - | ||
| Prepaid customer supply agreements | - | $ (24) | ||
| Income taxes | $ (3,531) | $ (4,535) | ||
| Other assets & liabilities | $ (451) | $ (1,278) | ||
| Total adjustments | - | $ 7,416 | ||
| Net cash flows from operating activities | $ 11,471 | $ 15,433 | ||
| Additions to property, plant & equipment | $ (25,750) | $ (24,844) | ||
| Additions to held for sale NAND property, plant, & equipment | - | $ (206) | ||
| Acquisitions, net of cash acquired | - | - | ||
| Purchases of available-for-sale investments | - | - | ||
| Maturities & sales of available-for-sale debt investments | - | - | ||
| Purchase of short-term investments | - | $ (43,647) | ||
| Maturities & sales of short-term investments | - | $ 48,730 | ||
| Maturities & sales of available-for-sale investments | $ 472 | - | ||
| Purchases of trading assets | $ (44,414) | - | ||
| Maturities & sales of trading assets | $ 44,077 | - | ||
| Purchases of equity investments | $ (399) | $ (510) | ||
| Proceeds from divestitures | - | $ 6,579 | ||
| Sales of equity investments | - | $ 4,961 | ||
| Other investing activities | $ 962 | $ (1,540) | ||
| Proceeds from capital-related government incentives | $ 1,011 | - | ||
| Net cash flows from investing activities | $ (24,041) | $ (10,477) | ||
| Issuance of commercial paper, net of issuance costs | - | $ 3,945 | ||
| Payments on finance leases | $ (96) | $ (345) | ||
| Partner contributions | $ 1,511 | $ 874 | ||
| Proceeds from Mobileye initial public offering ("IPO") | - | $ 1,032 | ||
| Issuance of term debt, net of issuance costs | $ 11,391 | $ 6,548 | ||
| Repayment of term debt & debt conversions | $ (423) | $ (4,984) | ||
| Proceeds from sales of common stock through employee equity incentive plans | $ 1,042 | $ 977 | ||
| Repurchase of common stock | - | - | ||
| Payment of dividends to stockholders | $ (3,088) | $ (5,997) | ||
| Other financing activities | $ (847) | $ (689) | ||
| Repayment of commercial paper | $ (3,944) | - | ||
| Proceeds from sales of subsidiary shares | $ 2,959 | - | ||
| Net cash flows from financing activities | $ 8,505 | $ 1,361 | ||
| Net increase (decrease) in cash & cash equivalents | $ (4,065) | $ 6,317 | ||
| Cash & cash equivalents, end of period | $ 7,079 | $ 11,144 | ||
| Cash paid during the year for interest, net of capitalized interest | $ 613 | $ 459 | ||
| Cash paid during the year for income taxes, net of refunds | $ 2,621 | $ 4,282 |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
