I need help with the checklistncalculations step by step, because my calculations are different than other provided answers. Ex. my answer for =30000/(1+0.13)^2 = 23,494.40

Scenario: A new product manager presents to you, the chief financial officer, a proposal to expand operations that includes the purchase of a new machine. .The product manager is. certain that the positive cash flows, which exceed the initial outlay by $30,000-by the end of- Year 4, will bring both praise and approval. You explain the company uses a.13% discount rate for cash flows and project-related budgeting. . You take the time to present the details of the net present value (NPV).model used to assess product proposals. .The data is below. Project Outflows to Buy Machine ] Day 1.Cash-Out-$90,000.13% discount rate applied. End Year 1.Cash Repayment $30,0009 End .Year.2.Cash.Repayment $30,0001 End -Year.3.Cash Repayment $30,000 End Year .4 Cash.Repayment $30,000 To educate the new manager, and as CFO, you take the time to evaluate the following: 1] Checklist: T . - Evaluate how the Time Value of Money concept results in a discounted cash flow in. year.4 (an amount.less than.$30,000).1 . - Assess the investment option using a .13% cost of capital discount rate by applying. the NPV model. Include values in your assessment. Provide the NPV at a 13% cost of capital discount rate. Include values in your assessment.| . - Assess the investment option with an 8% cost of capital discount rate