i need help with the formulas

Chicago Turkey Data Old Situation New Situation 3 Turkeys per Year 4 Cost per Turkey S Shipping Cost per Turkey 6 Selling Price 7 Total Variable Cost per Turkey 8 Additional Gross Profit per Turkey 9 Investment in Additional Turkeys 10 Land Cost 11 Buildings Cost 12 Labor Expense 13 Depreciation Salvage Value (Buildings) 14 Annual Depreciation Expense 15 Actual Salvage Value (Land) 16 Actual Salvage Value (Buildings) 17 Life of Project 18 Tax Rate 6.00 1.50 10.00 7.50 0.50 $ 15,000.00 $150,000.00 $130,000.00300,000.00 $130,000.00 $130,000.00 $ 100,000.00 $ 40,000.00 $ 200,000.00 $100,000.00 1.00$ 10.00 $ 8.00 $ I've already provided the the Old and New situation and calculated the Intial Outlay. What you shoud focus on is that, under the Old Situation, there were no fixed costs and now there is a fixed Labor Expense of $130,000 and Depreciation. REMEMBER: Depreciation is not a cash flow item, however the tax savings from depreciation is a cash flow savings. Now, complete the areas shaded in Purple. 34% 19 Weighted Average Cost of Capital 20 21 Initial Outlay 22 Annual After-tax Cash Flow 23 24 25 26 27 28 29 NPv PeriodCash Flow $ 465,000.00 Terminal Cash Flow Profitability Measures 30 Profitability Index 31 IRR 32 MIRR (use WACC for Re-invest Rate) 34