I need help with this problem

INTRODUCTION TO MANAGEMENT ACCOUNTING 15E Problem 10-A2 A Name Section B C D E F G 5 Data Input Section: Bern Equipment, SA 6 Graubunden's annual purchases of component (in units) 7 Ticino's variable costs per unit 8 Ticino's fixed cost per unit 9 New selling price for component 10 Price from outside suppliers (part 1) 11 Annual outlay (part 2) 12 New price from outside suppliers (part 3) 13 Output Section: 14 Part 1. 15 Purchase costs from outside suppliers 16 Savings in variable costs 17 Disadvantage 18 19 Part 2. 20 Purchase costs from outside suppliers 21 Less: 22 Savings in variable costs Formula 4 23 Savings of annual outlay to other production operations Formula 5 24 Advantage 25 26 Part 3. 27 Purchase costs from outside suppliers 28 Savings in variable costs 29 Advantage 30 31 Part 4. 32 Type answer starting here 33 34 35 36 37 38 End of Problem H 3,000 CHF 280 CHF 30 CHF 325 CHF 300 CHF 75,000 CHF 270 Formula 1 Formula 2 #VALUE! Formula 3 CHF #VALUE! Formula 6 Formula 7 #VALUE