ASSUMPTIONS: Lexus IS-250-2 years Purchase Price = $34,000 Down payment = $6,800* - 2-year loan for...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
ASSUMPTIONS: Lexus IS-250-2 years Purchase Price = $34,000 Down payment = $6,800* - 2-year loan for $27,500 at 8% monthly payment of $1,230.18 5% opportunity cost of down payment a. Agreed-upon purchase price b. Down payment Lease Capitalized cost $34,000 Capitalized cost reduction = $2,950* Monthly lease payments = $459.83 Security deposit = $475 5% opportunity cost of down payment Expected market value of car at the end of 2 years = $23,500. (This value is subtracted in the "Purchase" situation and is used to negotiate the monthly lease payment in the "Lease" situation.) COST OF PURCHASING c. Total loan payments (monthly loan payment of $1,230.18 X 24 months) d. Opportunity cost on down payment (5% opportunity cost X 2 years X line b) e. Less: Expected market value of the car at the end of the loan f. Total cost of purchasing (lines b + c + d - e) COST OF LEASING g. Down payment (capitalized cost reduction) of $2,950 plus security deposit of $475 h. Total lease payments (monthly lease payments of $459.83 X 24 months) i. Opportunity cost of total initial payment (5% opportunity cost X 2 years X line g) j. Any end-of-lease charges (perhaps for excess miles), if applicable k. Less: Refund of security deposit 1. Total cost of leasing (lines g +h+i+j-k) $34,000 $6,800 $29,524.32 $680 -$23,500 $13,504.32 $3,425 $11,035.92 $342.50 $0 -$475.00 $14,328.42 Your Numbers A B C 2 W 9 WORKSHEET Worksheet for the Lease versus Purchase Decision 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 a. Agreed-upon purchase price b. Down payment E Cost of Purchasing c. Total loan payments (monthly loan payment x d. Opportunity cost of down payment number of months) [opportunity cost rate x number of years x line b] e. Less: Expected market value of the car ar the end of the loan f. Total cost of purchasing Cost of Leasing g. Down payment (capitalized cost reduction) + security deposit h. Total lease payments (monthly lease payment x number of months) i. Opportunity cost of total initial payment [opportunity cost rate x number of years x line g] j. Any end-of-lease charges (e.g., excess mileage), if applicable k. Less: Refund of security deposit 1. Total cost of leasing LL F $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 H ASSUMPTIONS: Lexus IS-250-2 years Purchase Price = $34,000 Down payment = $6,800* - 2-year loan for $27,500 at 8% monthly payment of $1,230.18 5% opportunity cost of down payment a. Agreed-upon purchase price b. Down payment Lease Capitalized cost $34,000 Capitalized cost reduction = $2,950* Monthly lease payments = $459.83 Security deposit = $475 5% opportunity cost of down payment Expected market value of car at the end of 2 years = $23,500. (This value is subtracted in the "Purchase" situation and is used to negotiate the monthly lease payment in the "Lease" situation.) COST OF PURCHASING c. Total loan payments (monthly loan payment of $1,230.18 X 24 months) d. Opportunity cost on down payment (5% opportunity cost X 2 years X line b) e. Less: Expected market value of the car at the end of the loan f. Total cost of purchasing (lines b + c + d - e) COST OF LEASING g. Down payment (capitalized cost reduction) of $2,950 plus security deposit of $475 h. Total lease payments (monthly lease payments of $459.83 X 24 months) i. Opportunity cost of total initial payment (5% opportunity cost X 2 years X line g) j. Any end-of-lease charges (perhaps for excess miles), if applicable k. Less: Refund of security deposit 1. Total cost of leasing (lines g +h+i+j-k) $34,000 $6,800 $29,524.32 $680 -$23,500 $13,504.32 $3,425 $11,035.92 $342.50 $0 -$475.00 $14,328.42 Your Numbers A B C 2 W 9 WORKSHEET Worksheet for the Lease versus Purchase Decision 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 a. Agreed-upon purchase price b. Down payment E Cost of Purchasing c. Total loan payments (monthly loan payment x d. Opportunity cost of down payment number of months) [opportunity cost rate x number of years x line b] e. Less: Expected market value of the car ar the end of the loan f. Total cost of purchasing Cost of Leasing g. Down payment (capitalized cost reduction) + security deposit h. Total lease payments (monthly lease payment x number of months) i. Opportunity cost of total initial payment [opportunity cost rate x number of years x line g] j. Any end-of-lease charges (e.g., excess mileage), if applicable k. Less: Refund of security deposit 1. Total cost of leasing LL F $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 H
Expert Answer:
Answer rating: 100% (QA)
It seems that you have provided a worksheet for comparing the cost of purchasing and leasing a Lexus ... View the full answer
Related Book For
Systems Analysis and Design
ISBN: 978-1305494602
11th Edition
Authors: Scott Tilley, Harry J. Rosenblatt
Posted Date:
Students also viewed these finance questions
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
List three specific parts of the Case Guide, Objectives and Strategy Section (See below) that you had the most difficulty understanding. Describe your current understanding of these parts. Provide...
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
What does the following code fragment print? String \(s=\) "He11o World"; s. toUpperCase(); s. substring (6, 11); StdOut.println(s);
-
Pricing decisions made with ABC system cost data Pittman Furniture Corporation makes two types of dining tables, Elegance for formal dining and Comfort for casual dining, at its single factory. With...
-
a. A glass window pane covers an area of 0.6 m 2 . The force exerted by air pressure on the outside of the glass window pane is 60000 N. Calculate the pressure of the air. Write down the formula that...
-
Fill in the Blank. If the displacement model used in the derivation of the element stiffness matrices is also used to derive the element mass matrices, the resulting mass matrix is called...
-
The adjusted trial balance of Elias Real Estate Appraisal at June 30, 2014, follows: Requirements 1. Prepare the companys income statement for the year ended June 30, 2014. 2. Prepare the companys...
-
Troy Engines, Limited, manufactures a variety of engines for use in heavy equipment. The company has always produced all of the necessary parts for its engines, including all of the carburetors. An...
-
Answer the following questions related to the Docks Creek Land Company case presented in the chapter: 1. How does Robertsons role differ from Wisemans? 2. Are the professional standards applied...
-
Accounting If you were the manager of this hospital, which method would provide more tax advantage? What do you need? Everything that I provided was what was provided to me about my professor. My...
-
The RLX Company just paid a dividend of $2.10 per share on its stock. The dividends are expected to grow at a constant rate of 5 percent per year indefinitely. Investors require a return of 14...
-
What is the yield to maturity of one simple loan of $800 that its interest payment is $108?
-
Spot price of silver is $21.32/oz and the quoted interest rate is 1.94% for 4 months. There are no storage or transaction costs, but borrowers have to pay 0.58% above the quoted rate. Determine the...
-
Currently, the spot exchange rate is USD/AUD = 0.85, and the one-year forward exchange rate is USD/AUD = 0.90. One-year risk-free interest rate is 5.5 % in Australia and 3.2% in the United States....
-
A pet store has 5 birds, 8 dogs, 3 cats and 4 lizards. A person walks into the store and wants to purchase 3 pets. Assuming equally likely outcomes, what is the probability that all 3 pets are of the...
-
The following histogram' shows the percentage of workers (16 and older) in each of the 136 U.S. counties surveyed who drove alone to work in 2014. Number of counties 50 40 30 20 10 0 5 1 1 10 15 2 2...
-
The first national bank pays a 4% interest rate compound continuously. The effective annual rate paid by the bank is __________. a. 4.16% b. 4.20% c. 4.08% d. 4.12%
-
List the eight main guidelines for user interface design. How would you rank them in order of importance? Explain your answer.
-
Visit the IT department at your school or a local company to learn about the network they use. Describe the network and draw a sketch of the configuration.
-
The BYOD movement has serious implications for IT professionals, such as managing applications on user devices and security implications. Do you think BYOD is a net positive or a net negative for the...
-
A bank offers customers the option of receiving interest compounded quarterly, semi-annually, or annually. If the rate of interest is the same, which is the best option for the customer?
-
What is a stock market index? What is an index designed to accomplish?
-
What are an LLC and an LLP? Why have they become more popular business entities over the past ten years? What concerns should an investor investigate before forming an LLC or LLP?
Study smarter with the SolutionInn App