I need help with with the adjustments on each comparable property, net adjustment total and adjusted sale price of comparables.

Thank you!

Uniform Residential Appraisal Report There are 5 comparable properties currently offered for sale in the subject neighborhood ranging in price from $ 370.000 There are 20 comparable sales in the subject neighborhood within the past twelve months ranging in sale price from $ 410,000 FEATURE SUBJECT COMPARABLE SALE #1 COMPARABLE SALE # 2 Address 303 E. Brunswick St. 716 Sugarland Run Dr 134 N Harrison Rd Fille # to $ 465,000 to $ 440,000 COMPARABLE SALE #3 313 E Brunswick St $ 435.000 $ 440,000 $ 435,000 $ 234 sq.ft $ 224 sq.ft + - $ Adjustment DESCRIPTION +(-) $ Adjustment DESCRIPTION +(-) S Adjustment ArmLth S09/19/Unk N:Res Fee Simple .19 acres Residential Split Foyer AmLth S8/19/Unk N:Res Fee Simple 25 acres Residential Split Level Proximity to Subject 1.5 mi Sale Price $ 452,700 Sale Price/Gross Liv. Area $ 220 sqft $ 229 sq.ft Data Source(s) Verification Source(s) VALUE ADJUSTMENTS DESCRIPTION DESCRIPTION Sale or Financing Concessions AmLth Date of Sale/Time I S09/09/Unk Location N:Res N:Res Leasehold/Fee Simple Fee Simple Fee Simple Site 23 acres .18 acres View Residential Residential Design (Style) Split Foyer Rambler/Ranch Quality of Construction 04 Actual Age 45 years Condition C3 C3 Above Grade Total Bams. Baths Total Bdms Baths Room Count 8 5 2 5 3 2 Gross Living Area 1050 sq.it 1902 sq.ft Basement & Finished 1000 sf basement 650 sf nish 1902 sq. ft. L Rooms Below Grade Functional Utility Average Average Heating/Cooling Central Heat and AC Central Heat and AC Energy Efficient Items WID, tridge, stove WD, Midge, stove Garage/Carport None None Porch/Patio/Deck Wood deck raised Concrete Patio Concrete Patio 04 50 48 years C3 Total Boms Baths 53 1.094 sa it. 51 years C3 Total Barms. Baths 4 3 1368 sq.ft 1.884 basement 575 sf basement Average Average Central Heat and ANC WID. Sridge. stove None Central Heat and AIC WD. fridge, stove None Covered Porch | Concrete Patio Wood deck raised D $ D + D $ D $ N Net Adjustment (Total) Adjusted Sale Price P of Comparables + Net Adi. Gross Adj. Net Adj. + Net Adi. Gross Ad. Gross Adj. % Uniform Residential Appraisal Report There are 5 comparable properties currently offered for sale in the subject neighborhood ranging in price from $ 370.000 There are 20 comparable sales in the subject neighborhood within the past twelve months ranging in sale price from $ 410,000 FEATURE SUBJECT COMPARABLE SALE #1 COMPARABLE SALE # 2 Address 303 E. Brunswick St. 716 Sugarland Run Dr 134 N Harrison Rd Fille # to $ 465,000 to $ 440,000 COMPARABLE SALE #3 313 E Brunswick St $ 435.000 $ 440,000 $ 435,000 $ 234 sq.ft $ 224 sq.ft + - $ Adjustment DESCRIPTION +(-) $ Adjustment DESCRIPTION +(-) S Adjustment ArmLth S09/19/Unk N:Res Fee Simple .19 acres Residential Split Foyer AmLth S8/19/Unk N:Res Fee Simple 25 acres Residential Split Level Proximity to Subject 1.5 mi Sale Price $ 452,700 Sale Price/Gross Liv. Area $ 220 sqft $ 229 sq.ft Data Source(s) Verification Source(s) VALUE ADJUSTMENTS DESCRIPTION DESCRIPTION Sale or Financing Concessions AmLth Date of Sale/Time I S09/09/Unk Location N:Res N:Res Leasehold/Fee Simple Fee Simple Fee Simple Site 23 acres .18 acres View Residential Residential Design (Style) Split Foyer Rambler/Ranch Quality of Construction 04 Actual Age 45 years Condition C3 C3 Above Grade Total Bams. Baths Total Bdms Baths Room Count 8 5 2 5 3 2 Gross Living Area 1050 sq.it 1902 sq.ft Basement & Finished 1000 sf basement 650 sf nish 1902 sq. ft. L Rooms Below Grade Functional Utility Average Average Heating/Cooling Central Heat and AC Central Heat and AC Energy Efficient Items WID, tridge, stove WD, Midge, stove Garage/Carport None None Porch/Patio/Deck Wood deck raised Concrete Patio Concrete Patio 04 50 48 years C3 Total Boms Baths 53 1.094 sa it. 51 years C3 Total Barms. Baths 4 3 1368 sq.ft 1.884 basement 575 sf basement Average Average Central Heat and ANC WID. Sridge. stove None Central Heat and AIC WD. fridge, stove None Covered Porch | Concrete Patio Wood deck raised D $ D + D $ D $ N Net Adjustment (Total) Adjusted Sale Price P of Comparables + Net Adi. Gross Adj. Net Adj. + Net Adi. Gross Ad. Gross Adj. %