Question: I need some to check my work. Please focus on the inventory account, we are supposed to use the first in, first out system. I


urvey of Accounting Comprehensive Assignment - Financial Statements Flexible Budget Transaction List: 1. Acquired $500,000 by signing a note payable with a local bank 2. Sold 25,000 shares of $22 par value Common Stock for $1,500,000 3. Purchased Equipment for $300,000 cash 4. Purchased 25,000 Units of Inventory on Account at $1.15 per unit 5. Sold 15,000 units at $3.50 on Account 6. Collected $40,000 of accounts receivable 7. Paid $17.250 of Accounts Payable 8. Purchased 170,000 units of Inventory on Account at $1.05 per unit 9. Sold 175,000 units at $3.50 on Account vo. Collected $472,500 of accounts receivable 11. Paid $118,600 of Accounts Payable V 12. Purchased 275,000 units of Inventory on Account at $1.35 per unit 13.Sold 200,000 units at $3.50 on Account 14. Collected $735,000 of accounts receivable 15. Paid $294,150 of Accounts Payable V16. Purchased 300,000 Units of Inventory on Account at $1.15 per unit 37. Record Sales & Marketing Expenses of $30.000 (paid in cash) 18. Record Operating Expenses of $75.708 (paid in cash) 19. Record Wage Expenses of $40,000 (paid in cash) 20. Record Product Line Research & Development Expenses of $150,000 (paid in cash) 21. Record Advertising Expenses of $87,500 (paid in cash) 22. Made the yearly required payment on the note payable. The note carries a 7% interest rate and requires payments of $50,000 plus interest each December 31. 23. Record Yr 1 Depreciation on Equipment with Salvage Value of $38,000 and useful life of 7 Yrs (straight-line depreciation) 24. Declared a $10,000 cash dividend for stockholders a $10,000 cash dividend for stockholders 25. Paid CA ARCH LET ca PE 311 SIT TU TU 11 VE 11 13 14 15 Research & Dev Exp $ 150,000.00 Advertising Expense $ 87.500.00 Depreciation Exp $ 37,429.00 Interest Expense $ 35,000.00 Net Income $ 441,363.00 $ 150.000.00 $ 87.500.00 $ 37,429.00 $ 35,000.00 $ 498,863.00 $ 150.000.00 87.500.00 37,429.00 35.000.00 $ 556,363.00 6 to Inventory Production Beginning Inventory + Purchases Estimated COGS Desired Ending *use ending inventory from your horizontal $ 452,500.00 balance sheet for beginning inventory for the $ 100.500.00 $ 528,000.00 *largest projected units at average COGS/unit $ 25,000.00 Purchases = $ 100,500.00 Breakeven Calcuation BE = FC/ (CM/Unit)
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
