i need the excel equations please

03 Calibri 11 B 28 General K1 1 B D E F G 1 2 At December 31, Artists Unlimited Company had the following stockholders' equity components that would be part of the balance sheet: 2 4 Required: 5 The company is considering three alternative distributions to stockholders. Consider each alternative independently of the others. 6. Complete the table above and show the effect on stockholders' equity as a result of each of these distributions 7 Use Information in column to complete columns CD, and E. 8 9 Issue a 100% stock dividend, 100% 10 OR 11 31 Execute a 2.for 1 stock split 2 12 OR 11) Distribute a $5,000 cash dividend 55,000 14. 15 Stock 2 for 1 Stock Cash 15 Stockholdent Equity At Dec 31 Dividend Split Dividend 17 Contributed Capital Com Graded Worksheet Editing 190 Calibri B EBAY General 98 8 1992 K13 XV D E F 8 $5,000 G H H 1 Stock Dividend At Dec 31 2 for 1 Stock Split Cash Dividend A 133) Distribute a $5,000 cash dividend. 14 15 16 Stockholders' Equity 17 Contributed Capital: 18 Number of common shares outstanding 19 Par value per common share 20 Common Stock, at par 21 Additional Paid-in Capital 22 Total Contributed Capital 23 Retained Earnings 24 Total Stackholders' Equity 25 26 5,000 $1.00 $5,000 745,000 750,000 980.000 51.730,000 29 Students: The scratchpad area is for you to do any additional work you need to solve this question or can be used to show your work 19 Nothing in this area will be graded, but it will be submitted with your assignment B Graded Worksheet