I need the formulas needed to find the Vertical Analysis:2021 and Horizontal Analysis. The formulas you put
Fantastic news! We've Found the answer you've been seeking!
Question:
I need the formulas needed to find the Vertical Analysis:2021 and Horizontal Analysis. The formulas you put into eachcell to find the answer not just the answer.
Comparative Income Statements: 2020 and 2021 | ||||||||
Horizontal Analysis | ||||||||
2021 | Vertical Analysis: 2021 | 2020 | Dollar Change | Percentage Change | ||||
Sales (net) | $ 7,964,200 | $ 7,383,000 | $ 581,200 | |||||
Cost of Sales | $ 5,319,600 | $ 5,061,900 | $ 257,700 | |||||
Gross profit | $ 2,644,600 | $ 2,321,100 | $ 323,500 | |||||
Operating Expenses | ||||||||
Selling, general, admin expenses | $ 1,603,300 | $ 1,523,700 | $ 79,600 | |||||
Credit card expenses | $ 49,600 | $ 48,200 | $ 1,400 | |||||
Depreciation expense | $ 243,100 | $ 218,800 | $ 24,300 | |||||
Total operating expenses | $ 1,896,000 | $ 1,790,700 | $ 105,300 | |||||
Operating income (EBIT) | $ 748,600 | $ 530,400 | $ 218,200 | |||||
Interest expense | $ 59,800 | $ 69,500 | $ (9,700) | |||||
Income before Income Taxes (EBT) | $ 688,800 | $ 460,900 | $ 227,900 | |||||
Income tax expense | $ 192,100 | $ 133,260 | $ 58,840 | |||||
Net income | $ 496,700 | $ 327,640 | $ 169,060 |
Related Book For
College Accounting Chapters 1-30
ISBN: 978-0077862398
14th edition
Authors: John Price, M. David Haddock, Michael Farina
Posted Date: