Question: I need the formulas so I work it out myself, thank you! (5) 1. Below are the free cash flow projections for a firm that

(5) 1. Below are the free cash flow projections for a firm

I need the formulas so I work it out myself, thank you!

(5) 1. Below are the free cash flow projections for a firm that is going public in 2014 (now). The final FCF of 2019 is expected to grow at a rate of 2%. The WACCof the firm is 5%. The firm has $2,267 in debt and 189 shares outstanding. Calculate 1) the total value of the firm, 2) the market value of equity 3) and the price per share. 2014 2015 106.95 2016 195.16 2017 283.59 2018 233.38 2019 239.67 2020 In addition, you are given the following information. What is another estimate for the firm's price per share based on this information? 2014 EBITDA Medain EBITDA multiple of similar firms

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

PLease answer with excel formulas and explain thanks will upvote. (5) 1. Below are the free cash flow projections for a firm that is going public in 2014 (now). The final FCF of 2019 is expected to...

PLease answer with excel formulas (5) 1. Below are the free cash flow projections for a firm that is going public in 2014 (now). The final FCF of 2019 is expected to grow at a rate of 2%. The WACC of...

Note: I don't need the whole thing solved, just the approach to how to forecast and what structuring the formulas entails. Thank You! INSTRUCTIONS Use the 2017 data provided, combined with whatever...

ACCT3013 Financial Statement Analysis WorkshopCash-based valuation Exercise W6E1: Discounted cash flow (DCF) valuation Additional information & assumptions Nikes applicable tax rate is 35%. Nikes...

Please use the provided template to solve the question and please show work / formula of working cell for a thumb up. Please use the provided template to solve the question and please show work /...

This case illustrates the problems of cash flow and working-capital management that are typical for small, growing businesses. At the end of 2015, Bob and Maggie Brown have completed their third year...

Please summarize chapter 16 on your own words. "Accounting II" Chapter 16: Financial Analysis and the Statement of Cash Flows Financial analysis involves using financial data to assess a company's...

AutoSave OFT Case 8 Horniman StudyQs(1) - Compatibility Mode - Saved to my Mac References Mailings Review View Tell me Share ert Draw Design Layout Comments Calibri (Bo. 11 v AA Ao Ev==v= = - x x ADA...

1. Based on the forecasts above, use the spreadsheet below to construct a pro forma income statement for Idexo over the next five years. What is the annual growth rate of the firm's net income over...

Larry Matt completed these transactions during December of the current year: Prepare general journal entries to record these transactions. (No descriptions necessary). When the journal is done,...

A ) If both Assertion and Reason are correct and Reason is the correct explanation of Assertion. B ) If both Assertion and Reason are correct but Reason is not the correct explanation of Assertion. C...

General Instructions - PLEASE READ THEM CAREFULLY ? Students are advised to make their work clear and well presented; marks may be reduced for poor presentation. ? Students must mention question...

The following information was abstracted from the accounts of the General Fund of the City of Rome after the books had been closed for the fiscal year ended June 30, 2012. During the year, purchase...

(Issuance of Bonds with Stock Warrants) On May 1, 2010, Barkley Company issued 3,000 $1,000 bonds at 102. Each bond was issued with one detachable stock warrant. Shortly after issuance, the bonds...

Accounting for Goodwill Fred Graf, owner of Graf Interiors, is negotiating for the purchase of Terrell Galleries. The balance sheet of Terrell is given in an abbreviated form below. Graf and Terrell...

Sherman Company manufactures and sells small pumps made to customer specifications. It has two service departments and two production departments. Data on current year operations follow: Management...

A fuel gas containing methane and ethane is burned with air in a furnace, producing a stack gas at 300C and 105 kPa (absolute). The stack gas contains CO 2 at a partial pressure of 80 mm Hg and no...

Create a 200 word summary on the Juvenile Justice System than and today. Describe The Juvenile system and provide a generalizable definition. Highlight the issues in the Juvenile system and why this...

Tom and Jerry Corporation shipped $20,000 of merchandise on consignment to Toons Company. Tom and Jerry paid freight costs of $2,000. Toons Company paid $500 for local advertising which is re-...

Explain the differences between the installment-sales method and the cost-recovery method.

When is revenue conventionally recognized? What conditions should exist for the recognition at date of sale of all or part of the revenue and income of any sale transaction?