I need this to be completed using Excel and I would appreciate that the formulas used in Excel are listed in the answer. Thank you.

7-43. Alternative Methods I and II are proposed for a security operation. The following is comparative information: Method / Method II Initial investment Useful (ADR) life Terminal market value Annual expenses $10,000 5 years $1,000 $14,500 $40,000 10 years $5,000 $7,000 7-43 Determine which is the better alternative based on an after-tax annual cost analysis with an effective income tax rate of 40% and an after-tax MARR of 15%, assuming the following methods of depreciation: (7.9) a. SL b. MACRS a. SL-Classical Method b. MACRS-ADS-4 years recovery period ambos equipos. 7-43. Alternative Methods I and II are proposed for a security operation. The following is comparative information: Method / Method II Initial investment Useful (ADR) life Terminal market value Annual expenses $10,000 5 years $1,000 $14,500 $40,000 10 years $5,000 $7,000 7-43 Determine which is the better alternative based on an after-tax annual cost analysis with an effective income tax rate of 40% and an after-tax MARR of 15%, assuming the following methods of depreciation: (7.9) a. SL b. MACRS a. SL-Classical Method b. MACRS-ADS-4 years recovery period ambos equipos