I Question 1 (60 Points) Find the intrinsic value of a share of stock XYZ using the
Fantastic news! We've Found the answer you've been seeking!
Question:
I
Transcribed Image Text:
Question 1 (60 Points) Find the intrinsic value of a share of stock XYZ using the two-stage dividend discount model. The data for the valuation model has been obtained from the Value Line Research Center. Because the report contains data from the end of 2019, we will use the end of 2019 (after the 2019 dividend has been paid) as t = 0. a) (5pts) The XYZ's beta from Value Line is 1.35. Assume that the risk-less rate of interest is 4% and the expected stock market return is 9%. Using the CAPM, what is XYZ's required rate of return? b) (5 pts) XYZ's 2019 dividend as the t = 0 value is 0.32 and Value Line's forecast for XYZ's 5-year earnings growth is 17% for next 5 years, what will XYZ's dividend per share be at the end of 2024? (Assuming XYZ 's plowback ratio remains constant and thus XYZ 's dividend grows at the same rate as earnings). c) (5 pts) Suppose that XYZ changes its payout policy in 2024 to pay 80% of its earnings as dividends. Using XYZ's 2019 earnings (2.03 per share) and the Value Line's 5-year growth forecast, what would XYZ's dividends per share be at the end of 2024? (Hint: what would be the earnings at 2024?) d) (5 pts) After t = 5 (i.e., 2024), suppose XYZ's growth rate slows down to the commonly assumed long-run economic growth rate of 5%. Use the DDM and the required rate of return obtained in part a) to compute the expected intrinsic value of XYZ at the end of 2024. (Hint: what is the dividend at 2024? Use your answer in part c)) e) (5 pts) Under the payout assumption in (c) and Value Line's projected ROE=17% for XYZ in 2024, what plowback ratio for XYZ would maximize its intrinsic value? (Hint: compare ROE and investors' required rate of return) Question 1 (60 Points) Find the intrinsic value of a share of stock XYZ using the two-stage dividend discount model. The data for the valuation model has been obtained from the Value Line Research Center. Because the report contains data from the end of 2019, we will use the end of 2019 (after the 2019 dividend has been paid) as t = 0. a) (5pts) The XYZ's beta from Value Line is 1.35. Assume that the risk-less rate of interest is 4% and the expected stock market return is 9%. Using the CAPM, what is XYZ's required rate of return? b) (5 pts) XYZ's 2019 dividend as the t = 0 value is 0.32 and Value Line's forecast for XYZ's 5-year earnings growth is 17% for next 5 years, what will XYZ's dividend per share be at the end of 2024? (Assuming XYZ 's plowback ratio remains constant and thus XYZ 's dividend grows at the same rate as earnings). c) (5 pts) Suppose that XYZ changes its payout policy in 2024 to pay 80% of its earnings as dividends. Using XYZ's 2019 earnings (2.03 per share) and the Value Line's 5-year growth forecast, what would XYZ's dividends per share be at the end of 2024? (Hint: what would be the earnings at 2024?) d) (5 pts) After t = 5 (i.e., 2024), suppose XYZ's growth rate slows down to the commonly assumed long-run economic growth rate of 5%. Use the DDM and the required rate of return obtained in part a) to compute the expected intrinsic value of XYZ at the end of 2024. (Hint: what is the dividend at 2024? Use your answer in part c)) e) (5 pts) Under the payout assumption in (c) and Value Line's projected ROE=17% for XYZ in 2024, what plowback ratio for XYZ would maximize its intrinsic value? (Hint: compare ROE and investors' required rate of return)
Expert Answer:
Answer rating: 100% (QA)
a To calculate XYZs required rate of return using the CAPM we can use the formula Required rate of return Riskfree rate Beta Market return Riskfree ra... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
The Government of Canada has an estimated debt of $640 Billion.They are projecting that in the next several years they will have deficit budgets with smaller and smaller deficits each year. Explain...
-
Find the intrinsic value of a share of stock XYZ using the two-stage dividend discount model. The data for the valuation model has been obtained from the Value Line Research Center. Because the...
-
The Coca-Cola Company is a global soft-drink beverage company that is a primary and direct competitor with PepsiCo. The data in Chapter 12 Exhibits 12.14-12.16 include the actual amounts for 2012 and...
-
Energy of the emitted photon when an L-electron drops into the k-state in copper (z = 29) is -1 use R=109737 cm, cm =1.23910eV] 7994.6 eV 1094.6 eV 1293.6 eV 1097.3 eV
-
Calculate early start, early finish, late start, late finish, and slack for each of the activities in the network below. The duration of each activity is given. 5 7 2 2 1a
-
1. Outline a strategy that could be used by Walmart to encourage vendors to not just accept the new GRS system and processes but to embrace them. What will it take to implement these measures? 2....
-
Elfrink Co. began year 2005 with 6,300 units of product in its January 1 inventory costing $35 each. It made successive purchases of its product in year 2005 as follows: The company uses a periodic...
-
Why should managers worry about product over costing or under costing?
-
x = a, b. graph of y = f(x) below, solve for f (x) = 2. If you have multiple answers, enter your answer in the form, -2-1 -3 4
-
Bonita Wyatt is unable to reconcile the bank balance at January 31. Bonita's reconciliation is as follows. Cash balance per bank $3,800.20 Add: NSF check 570.00 Less: Bank service charge 30.00...
-
Find M to three decimal places for the definite integral, using the indicated value of n. 4 2 jdk 2 dx, n = 8
-
McDonalds provides the following information about their marketable debt investments, acquired at par earlier this year: Bonds held with the Bonds held with the Bonds not intention of intention of...
-
July 1, 2021 Issued a $5,000,000 bond @ 98.0, a 10-year bond, paying 5% interest; the market interest rate today is 7%. Interest is be paid twice per year on June 30 & Dec. 31 every year. Dec. 31,...
-
A certain steel alloy has a coefficient of linear expansion of 1.20 x 10-5 (C) -. A 50.0-gallon container, made of this alloy, is filled to the top with turpentine, which has an average coefficient...
-
5) Suppose the plasma membrane of a cell has a surface charge per unit area of approximately 10 C/m on one side and an equal but opposite charge on the other side. Estimate the electric field...
-
The economy of a small island nation is based on twosectors, agriculture and tourism. Production of adollar's worth of agriculture requires an input of $0.25 from agriculture and $0.41 from tourism....
-
Explain why it is not wise to accept a null hypothesis.
-
The systematic risk principle has an important implication, which is that a. b. C. d. systematic risk is preferred to unsystematic risk systematic risk is the only risk that can be reduced by...
-
A financial market's security market line (SML) describes a. b. PSJP C. d. the relationship between systematic risk and expected returns the relationship between unsystematic risk and expected...
-
The systematic risk of a stock is measured by its a. b. C. d. beta coefficient correlation coefficient retum standard deviation retum variance
Study smarter with the SolutionInn App