I realized my mistake; however, after making the correction, I am still doing something wrong. Please help!

Year	Cash inflows	Discount factor	present value
1	116,406	1.00000	116,406
2	116,406	0.94340	109,817
3	116,406	0.89000	103,601
4	116,406	0.83962	97,737
5	116,406	0.79209	92,204
6	116,406	0.74726	86,986
At 6 years	50,000	0.70496	35,248
Total			641,999
Year	Annual lease pmnts (A)	Interest on liability (B=D*6%)	Reduction in lease liability (C=A-B)	lease liability (D)
1/20/2020	0	0	0	641,999
1/1/2020	116,406	0	116,406	525,593
1/1/2021	116,406	31,536	84,870	440,723
1/1/2022	116,406	26,443	89,963	350,760
1/1/2023	116,406	21,046	95,360	255,400
1/1/2024	116,406	15,324	101,082	154,318
1/1/2025	116,406	9,259	107,147	47,171
12/31/2026	50,000	2,830	47,170	1
	748,436	106,438	641,998	2,415,965

Your answer is partially correct. Current Attempt in Progress The following facts pertain to a non-cancelable lease agreement between Faldo Leasing Company and Shamrock Company, a lessee. The asset will revert to the lessor at the end of the lease term. The lessee uses the straight-line amortization for all leased equipment. Click here to view factor tables