I really need help with calculating (A) Net present Value, (B) Payback and (C) Internal rate of return please help mathxl.com/Student/PlayerHomework.aspx?homeworkld=606266924&questionld=7&flushed=false&cld=6637867¢erwin=yes Fall 2021 Intermediate Managerial

I really need help with calculating (A) Net present Value, (B) Payback and (C) Internal rate of return please help

mathxl.com/Student/PlayerHomework.aspx?homeworkld=606266924&questionld=7&flushed=false&cld=6637867&centerwin=yes Fall 2021 Intermediate Managerial Cost Disha Patel & | 11/26/21 8:48 PM Homework: Chapter 22 - Homework Question 8, E22-29 (simi... HW Score: 74.21%, 6.68 of 9 points O Save Part 1 of 4 * Points: 0 of 1 Amanda's Bakery plans to purchase a new oven for its store. The oven has an estimated useful life of 4 years. The estimated pretax cash flows for the oven are as shown in the table that follows, with no anticipated change in working capital. Amanda's Bakery has a 10% after-tax required rate of return and a 38% income tax rate. Assume depreciation is calculated on a straight-line basis for tax purposes using the initial investment in the oven and its estimated terminal disposal value. Assume all cash flows occur at year-end except for initial investment amounts. (Click the icon to view the estimated cash flows for the oven.) Present Value of $1 table Present Value of Annuity of $1 table Future Value of $1 table Future Value of Annuity of $1 table Read the requirements. Requirement 1. Calculate (a) net present value, (b) payback period, and (c) internal rate of return. a. Net present value. (Use factors to three decimal places, X.XXX. Round intermediary calculations and your final answer to the nearest whole dollar.) The net present value is X Requirements X Data table 1. Calculate (a) net present value, (b) payback period, and (c) internal rate of return. 2. Calculate accrual accounting rate of return based on net initial investment. A B C D E F 1 Relevant Cash Flows at End of Each Year 2 Year 0 Year 1 Year 2 Year 3 Year 4 Print Done 3 Initial oven investment $ (201,000) Annual cash flows from operations 4 (excluding the depreciation effect) $ 79,000 $ 79,000 $ 79,000 $ 79,000 Cash flow from terminal disposal of oven $ 3,000 Print Done Help me solve this Etext pages Get more help - Clear all Check answermathxl.com/Student/PlayerHomework.aspx?homeworkld=606266924&questionld=7&flushed=false&cld=6637867&centerwin=yes Disha Patel & | 11/26/21 8:50 PM Fall 2021 Intermediate Managerial Cost Question 8, E22-29 (simi... HW Score: 74.21%, 6.68 of 9 points O Save Homework: Chapter 22 - Homework Part 1 of 4 * Points: 0 of 1 Amanda's Bakery plans to purchase a new oven for its store. The oven has an estimated useful life of 4 years. The estimated pretax cash flows for the oven are as shown in the table that follows, with no anticipated change in working capital. Amanda's Bakery has a 10% after-tax required rate of return and a 38% income tax rate. Assume depreciation is calculated on a straight-line basis for tax purposes using the initial investment in the oven and its estimated terminal disposal value. Assume all cash flows occur at year-end except for initial investment amounts (Click the icon to view the estimated cash flows for the oven.) Present Value of $1 table Present Value of Annuit X Read the requirements. Reference Present Value of $1 Periods 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 22% 24% 26% 28% 30% 32% 40% Periods 0.893 0.877 0.862 0.847 0.833 0.820 0.806 0.794 0.781 0.769 0.758 0.714 Period 1 Requirement 1. Calculate (a) net present value, (b) Period 1 0.980 0.962 0.943 0.926 0.909 0.857 0.797 0.769 0.743 0.718 0.694 0.672 0.650 0.630 0.610 0.592 0.574 0.510 0.890 0.826 Period 2 Period 2 0.961 0.925 a. Net present value. (Use factors to three decimal Period 3 0.942 0.889 0.840 0.794 0.712 0.675 0.641 0.609 0.579 0.551 0.524 0.500 0 477 0.455 0.435 0.364 Period 3 0 735 0.636 0.592 0.552 0.516 0.482 0.451 0.423 0.397 0.373 0.350 0.329 0 260 Period 4 Period 4 0.924 0.855 0.792 0.683 0. 186 The net present value is Period 5 0.906 0.822 0.747 0.681 0.621 0.567 0.519 0.476 0.437 0.402 0.370 0.341 0.315 0.291 0.269 0.250 Period 5 Period 6 0.888 0.790 0.705 0.630 0.564 0 507 0.456 0.410 0.370 0.335 0.303 0.275 0.250 0.227 0.207 0. 189 0.133 Period 6 Period 7 0.871 0.760 0.665 0.583 0513 0 462 0.400 0.354 0.314 0.219 0.249 0.222 0. 198 0. 178 0. 159 0.143 0 095 Period 7 Period 8 0.853 0.731 0.627 0.540 0.467 0.404 0.351 0.305 0.266 0.233 0.204 0. 179 0. 157 0.139 0. 123 0. 108 0.068 Period 8 Period 9 0.837 0.703 0.592 0.500 0.42 0.361 0.308 0.263 0.225 0. 194 0. 167 0 . 14 0.125 0. 108 0.094 0.082 0.048 Period 9 Period 10 0.820 0.676 0.558 0.463 0.386 0.322 0.270 .227 0. 191 0.162 0. 137 0. 116 0.099 0.085 0.073 0.062 0.035 Period 10 Period 11 0.804 0.650 0.527 0.429 0.350 0.287 0.237 0.195 0. 162 0.135 0. 112 0.094 0.079 0 066 0.056 0.047 0.025 Period 11 0.497 8 Period 12 Period 12 0.788 0.397 0.319 0 257 0.208 0. 168 0.137 0 112 0.092 0.076 0.062 0.052 0.043 0.036 Period 13 0.773 0.601 0.469 0.368 0.290 0.229 0. 182 0. 145 0. 116 0.093 0.075 0.061 0.050 0.040 0.033 0.027 0.013 Period 13 Period 14 0.758 0.577 0.442 0.34 0.263 0.205 0. 160 0. 125 0.099 0.078 0.062 0.049 0.039 0.032 0.025 0.021 0.009 Period 14 Period 15 0.743 0.555 0.417 0.315 0 239 0.183 0.140 0. 108 0.084 0.065 0.051 0 040 0-031 0.025 0.020 0.016 0.006 Period 15 Period 16 0.728 0.534 0.394 0.292 0.218 0.163 0. 123 0.093 0.071 0.054 0.042 0.032 0.025 0.019 0.015 0.012 0.005 Period 16 Period 17 0.714 0.513 0.371 0.270 0. 198 0. 146 0. 108 0.080 0.060 0.045 0.034 0.02 0.020 0.015 0.012 0.009 0.003 Period 17 0.350 0.250 0.180 0. 130 0.095 0.069 0.051 0.038 0.028 0. 021 0.016 0.012 0.009 0.007 0.002 Period 18 Period 18 0.700 0.494 0.007 0.002 Period 19 Period 19 0.686 0.475 0.331 0.232 0. 164 0. 116 0.083 0.060 0.043 0.031 0 017 0.012 0.009 0.312 0.215 0. 149 0.104 0.073 0.051 0.037 0 026 0.019 0.014 0.010 0.007 0.005 0.004 0. 001 Period 20 Period 20 0.673 0.456 Period 21 0.660 0.439 0.294 0. 199 0.135 0.093 0.064 0.044 0.031 0.022 0.015 0.011 0.008 0.006 0.004 0.003 0.001 Period 21 0.278 0. 123 0.083 0.056 0.038 0.026 0.018 0.013 0.00 0.006 0.004 0.003 0.002 0.001 Period 22 Period 22 0.647 0.422 0.184 Period 23 0.634 0.406 0.262 0.170 0 112 0.074 0.049 0.033 0.022 0.015 0.010 0.007 0.005 0.002 0.002 0.000 Period 23 0.247 0. 158 0.102 0 066 0.043 0.028 0.019 0.013 0.008 0.006 0 004 0.003 0.002 0.001 0.000 Period 24 Period 24 0.622 0.390 0.233 0.146 0.092 0.059 0.038 0.024 0.016 0.010 0.007 0.005 0.003 0.002 0.001 0.001 0.000 Period 25 Period 25 0.610 0.375 0. 135 0.084 0.033 0.021 0.014 0.009 0.006 0.004 0.002 0.220 0.053 0.002 0.001 0.000 Period 26 Period 26 0.598 0.361 0.001 Period 27 0.586 0.347 0.207 0. 125 0.076 0.047 0.029 0.011 0.007 0.005 0.003 0.002 0.001 0.001 0.001 0.000 Period 27 Period 28 0.574 0.333 0. 196 0 116 0.069 0.042 0.026 0.016 0.010 0.006 0.004 0.002 0.002 0.001 0.001 0.000 0.000 Period 28 0.000 0.000 0.000 Period 29 Period 29 0.563 0.321 0. 185 0. 107 0.063 0.037 0.022 0.014 0.008 0.005 0.003 0.002 0.001 0.001 0.174 0.099 0.057 0.033 0.020 0.012 0.007 0.004 0.003 0.002 0.001 0.001 0.000 0.000 0.000 Period 30 Period 30 0.552 0.308 Period 35 0.500 0.253 0. 130 0.068 0.010 0.006 0.003 0.002 0.001 0.001 0.000 0.000 0.000 0.000 Period 35 Period 40 0.453 0.208 0.097 0.046 0.022 0.011 0.005 0.003 0.001 0.001 0.000 0.000 0.000 0.000 0.000 0.000 0.000 P Print Done Clear all Check answer Help me solve this Etext pages Get more help -CO Fall 2021 Intermediate Managerial Cost Disha Patel i | 11/26/21 9:50 PM Question 8, E22-29 (sl HW Score: 74.21%. 6.66 019 points _ Homework: Chapter 22 - Homework pa,\" w ' .3 points: 0 on Amanda's Bakery plans to purchase a new oven tor its store. The oven has an estimated useful life of 4 years. The estimated pretax cash ows for the oven are as shown in the table that follows. with no anticipated change in working capital. Amanda's Bakery has a 10% after-tax required rate or return and a 38% income tax rate. Assume depreciation is calculated on a straight-line basis for tax purposes using the initial investment in the oven and its estimated tenninel disposal value. Assume all cash ows occur at year-end except for initial investment amounts. a (Click the icon to view the estimated cash inmate-anew\":J Present Value 01 1 table Present Value iAnnui _ X Read the muirements. Reference Present Value of Annuity of 31.00 in Arrears' Periods 2% 4' 6% | 8% I 10% 12% 14% l 16% 18% 20% 22% 24% 26% 28% 30% 32% 40% Period: Period 1 0.980 0.962 0.943 0.926 0.909 0.893 0.877 0.862 0.847 0.833 0.820 0.806 0.794 0.781 0.769 0.758 0.714 Period 1 Period 2 1.942 1.886 1.833 1.783 1.736 1.690 1.647 1.605 1.566 1.528 1.492 1.457 1.424 1.392 1.361 1.331 1.224 Period 2 Period 3 2.884 2.775 2.673 2.577 2.487 2.402 2.322 2.246 2.174 2.106 2.042 1.981 1.923 1.868 1.816 1.766 1.589 Pend 3 Period 4 3.808 3.630 3.465 3.312 3.170 3.037 2.914 2.798 2.690 2.589 2.494 2.404 2.320 2.241 2.166 2.096 1.849 Period 4 Period 5 4.713 4.452 4.212 3.993 3.791 3.605 3.433 3.274 3.127 2.991 2.864 2.745 2.635 2.532 2.436 2.345 2.035 Peod 5 Period 6 5.601 5.242 4.917 4.623 4.355 4.111 3.889 3.685 3.498 3.326 3.167 3.020 2.885 2.759 2.643 2.534 2.168 Period 6 Period 7 6.472 6.002 5.582 5.206 4.868 4.564 4.288 4.039 3.812 3.605 3.416 3.242 3.083 2.937 2.802 2.677 2.263 Period 7 Period 6 7.325 6.733 6.210 5.747 5.335 4.968 4.639 4.344 4.078 3.837 3.619 3.421 3.241 3.076 2.925 2.786 2.331 Period 8 Period 9 8.162 7.435 6.802 6.247 5.759 5.328 4.946 4.607 4.303 4.031 3.786 3.566 3.366 3.184 3.019 2.868 2.379 Period 9 Period 10 8.983 8.111 7.360 6.710 6.145 5.650 5.216 4.833 4.494 4.192 3.923 3.682 3.465 3.269 3.092 2.930 2.414 Period 10 Period 11 9.787 8.760 7.887 7.139 6.495 5.938 5.453 5.029 4.656 4.327 4.035 3.776 3.543 3.335 3.147 2.978 2.438 Period 11 Period 12 10.575 9.385 8.384 7.536 6.814 6.194 5.660 5.197 4.793 4.439 4.127 3.851 3.606 3.387 3.190 3.013 2.456 Period 12 Period 13 11.348 9.986 8.853 7.904 7.103 6.424 5.842 5.342 4.910 4.533 4.203 3.912 3.656 3.427 3.223 3.040 2.469 Period 13 Period 14 12.106 10.563 9.295 8.244 7.367 6.628 6.002 5.468 5.008 4.611 4.265 3.962 3.695 3.459 3.249 3.061 2.478 Period 14 Period 15 12.849 11.118 9.712 8.559 7.606 6.811 6.142 5.575 5.092 4.675 4.315 4.001 3.726 3.483 3.268 3.076 2.484 Period 15 Period 18 13.578 11.652 10.106 8.851 7.824 6.974 6.265 5.668 5.162 4.730 4.357 4.033 3.751 3.503 3.283 3.088 2.489 Period 16 Period 17 14.292 12.166 10.477 9.122 8.022 7.120 6.373 5.749 5.222 4.775 4.391 4.059 3.771 3.518 3.295 3.097 2.492 Period 17 Period 18 14.992 12.659 10.828 9.372 8.201 7.250 6.467 5.818 5.273 4.812 4.419 4.080 3.786 3.529 3.304 3.104 2.494 Period 18 Period 19 15.678 13.134 11.158 9.604 8.365 7.366 6.550 5.877 5.316 4.843 4.442 4.097 3.799 3.539 3.311 3.109 2.496 Period 19 Period 20 16.351 13.590 11.470 9.818 8.514 7.469 6.623 5.929 5.353 4.870 4.460 4.110 3.808 3.546 3.316 3.113 2.497 Period 20 Period 21 17.011 14.029 11.764 10.017 8.649 7.562 6.687 5.973 5.384 4.891 4.476 4.121 3.816 3.551 3.320 3.116 2.498 Period 21 Period 22 17.658 14.451 12.042 10.201 8.772 7.645 6.743 6.011 5.410 4.909 4.488 4.130 3.822 3.556 3.323 3.118 2.498 Period 22 Period 23 18.292 14.857 12.303 10.371 8.883 7.718 6.792 6.044 5.432 4.925 4.499 4.137 3.827 3.559 3.325 3.120 2.499 Period 23 Period 24 16.914 15.247 12.550 10.529 8.985 7.784 6.635 6.073 5.451 4.937 4.507 4.143 3.831 3.562 3.327 3.121 2.499 Period 24 Period 25 19.523 15.622 12.783 10.675 9.077 7.843 6.873 6.097 5.467 4.948 4.514 4.147 3.834 3.564 3.329 3.122 2.499 Period 25 Period 26 20.121 15.983 13.003 10.810 9.161 7.896 6.906 6.118 5.480 4.956 4.520 4.151 3.837 3.566 3.330 3.123 2.500 Period 26 Period 27 20.707 16.330 13.211 10.935 9.237 7.943 6.935 6.136 5.492 4.964 4.524 4.154 3.839 3.567 3.331 3.123 2.500 Period 27 Period 28 21.281 16.663 13.406 11.051 9.307 7.984 6.961 6.152 5.502 4.970 4.528 4.157 3.840 3.568 3.331 3.124 2.500 Period 28 Period 29 21.844 16.984 13.591 11.158 9.370 8.022 6.983 6.166 5.510 4.975 4.531 4.159 3.841 3.569 3.332 3.124 2.500 Period 29 Period 30 22.396 17.292 13.765 11.258 9.427 8.055 7.003 6.177 5.517 4.979 4.534 4.160 3.842 3.569 3.332 3.124 2.500 Period 30 Period 35 24.999 18.665 14.498 11.655 9.644 8.176 7.070 6.215 5.539 4.992 4.541 4.164 3.845 3.571 3.333 3.125 2.500 Period 35 Period 40 27.355 19.793 15.046 11.925 9.779 8.244 7.105 6.233 5.548 4.997 4.544 4.166 3.846 3.571 3.333 3.125 2.500 Period 40 ' Payments (or receipts) at the end or each period. Requirement 1. Calculate (a) net present value. (b a. Net present value. (Use tactors to three decimal The net present value is Help me solve this Ellext pages Get more help A Clear all Safari File Edit View History Bookmarks Window Help Q Fri Nov 26 8:53 PM ... Do Homework - Chapter 22 - Homework ... mathxl.com mathxl.com/Student/PlayerHomework.aspx?homeworkld=606266924&questionld=7&... Q Fall 2021 Intermediate Managerial Cost Disha Patel & | 11/26/21 8:53 PM Fall 2021 Intermediate Managerial Cost Disha Patel & | 11/26/21 8:53 PM Question 8, E22-29 (simi... HW Score: 74.21%, 6.68 of 9 points Close Question 8, E22-29 (simi... HW Score: 74.21%, 6.68 of 9 points Save Part 1 of 4 x Points: 0 of 1 X Sara Review retax Amanda's Bakery plans to purchase a new oven for its store. The oven has an estimated useful life of 4 years. The estimated pretax cash flows for the oven are as shown in the table that follows, with no anticipated change in working capital. Amanda's Bakery has cash as a 10% after-tax required rate of return and a 38% income tax rate. Assume depreciation is calculated on a straight-line basis for ta a 109 for purposes using the initial investment in the oven and its estimated terminal disposal value. Assume all cash flows occur at year-end Tear 12 , 030 TI, ros TI , TOT tax p lat except for initial investment amounts. year- Year 4 10,869 10, 135 9,474 (Click the icon to view the estimated cash flows for the oven.) Present Value of $1 table Present Value of Annuity of $1 table Future Value of $1 table Future Value of Annuity of $1 table Read the requirements. Pres 12,432 11.592 10,836 able Present value of terminal disposal value Read Net present value $ 3, 111 $ (6,245) $ (14,997) Requirement 1. Calculate (a) net present value, (b) payback period, and (c) internal rate of return. a. Net present value. (Use factors to three decimal places, X.XXX. Round intermediary calculations and your final answer to the nly nearest whole dollar. i NPV at 14% NPV at 16% NPV spread The net present value is 3,111 $ (6,245) $ 9,356 Requ IRR = 14% + (2% x $3, 111 $9,356 = 14.67% a. Ne the n Requirement 2 The Cost Disposal value ) + Useful life (years) = Annual depreciation $ 225,000 $ 21,000 + $ 51,000 b. Pa The Annual cash inflow (savings) Annual depreciation Annual operating income $ 74,040 $ 61,000 23,040 c. Int place Annual operating income Net initial investment = AARR The $ 23,040 + $ 225,000 = 10.24 % Requ to the Base Done Get more help - Similar question Next Get more help - Clear all Check answer NOV 26 stv