i Reference X Compound Amount of $1.00 (The Future Value of $1.00) Periods 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 22% 24% 26% 28% 30% 32% 40% Periods Period 1 1.020 1.040 1.060 1.080 1.100 1.120 1.140 1.160 1.180 1.200 1.220 1.240 1.260 1.280 1.300 1.320 1.400 Period 1 Period 2 1.040 1.082 1.124 1.166 1.210 1.254 1.300 1.346 1.392 1.440 1.488 1.538 1.588 1.638 1.690 1.742 1.960 Period 2 Period 3 1.061 1.125 1.191 1.260 1.331 1.405 1.482 1.561 1.643 1.728 1.816 1.907 2.000 2.097 2.197 2.300 2.744 Period 3 Period 4 1.082 1.170 1.262 1.360 1.464 1.574 1.689 1.811 1.939 Two 2.074 li 2.520 To 2.215 2 2.364 2.684 2.856 3.036 3.842 Period 5 1.104 1.217 1.338 Period 4 1.469 20 640 2 1.925 1.611 1.762 2.100 2:04 10 2.288 To *** 2.703 2.932 3.176 2007 2.488 3.436 12 20 3.713 400 4.007 Period 6 1.126 1.265 5.378 Period 5 20 1.419 1.587 1.772 500 1.974 101 1. 2.436 2.700 2.195 2.986 04 3.297 4.002 40 3.635 4.398 4.827 5.290 7.530 Period 7 1.149 1.316 Period 6 1.504 0.00 1.714 1.949 1.041 od 2.211 2.502 2.826 Time 3.185 3.583 4.023 5.042 4.508 6.275 404 6.983 44 5.629 4040 0.00 Period 8 1.172 1.369 10.541 1.000 1.594 Period 7 2:46 1.851 2.144 2.476 2.853 3.278 100 6 3.759 Joe con 4.300 4.908 5.590 6.353 7.206 8.157 9.217 14.758 Period 8 Period 9 1.195 1.423 2 1.689 1.999 2.358 2.773 3.252 3.803 LO 4.435 22 Die --- 5.160 5.987 6.931 8.005 9.223 10.604 vicc 12.166 20.661 Period 9 Period 10 1.219 1.480 1.791 2.159 2.594 10 3.106 2.00 4.411 3.707 5.234 6.192 7.305 8.594 10.086 11.806 13.786 16.060 28.925 Period 10 Period 11 1.243 1.539 1.898 2.332 2.853 420 3.479 5.117 4.226 Woo 6.176 7.430 8.912 12.708 10.657 15.112 17.922 40.496 21.199 16 Period 11 Period 12 1.268 1.601 2.012 2.518 3.138 3.896 4.818 5.936 7.288 8.916 2010 13.215 10.872 16.012 Vio 19.343 co 10 10 10:21 23.298 27.983 2 56.694 Period 13 1.294 1.665 Period 12 2.133 2.720 3.452 4664 4.363 5.492 8.599 6.886 402 10.699 13.264 4.000 16.386 20.175 24.759 30.288 79.371 36.937 10.00 Period 14 1.319 1.732 Period 13 3.797 2.937 20 2.261 4.887 6.261 7.988 2004 10.147 16.182 12.839 20.319 31.691 25.421 39.374 48.757 Period 14 111.120 Period 15 1.346 1.801 2.397 3.172 4.177 5.474 10 10:25 7.138 9.266 11.974 15.407 19.742 Xe 25.196 1 32.030 40.565 51.186 64.359 7.00 155.568 Period 15 Period 16 1.373 1.873 2.540 3.426 4.595 1 6.130 8.137 10.748 11 14.129 18.488 24.086 .. 40.358 31.243 51.923 66.542 27 84.954 217.795 Period 17 1.400 1.948 Period 16 4:16 2.693 3.700 5.054 6.866 9.276 12.468 16.672 W: or 29.384 50.851 22.186 9:00 1024 38.741 66.461 86.504 W.. 112.139 304.913 Period 18 1.428 2.026 Period 17 2.854 3.996 5.560 7.690 10.575 14.463 19.673 35.849 400 64.072 26.623 Xiao ox 48.039 or Period 19 1.457 2.107 85.071 14 112.455 4:04 148.024 Period 18 426.879 3.026 6.116 20:20 4.316 8.613 12.056 16.777 23.214 43.736 80.731 67 31.948 59.568 10 Acea bene 1972 100 Period 20 1.486 2.191 108.890 146.192 occo 195.391 597.630 Period 19 4.661 3.207 6.727 9.646 13.743 19.461 27.393 38.338 53.358 73.864 100 101.721 139.380 190.050 257.916 ecco 836.683 Period 20 3.400 Period 21 1.516 2.279 5.034 7.400 22904 10.804 22.574 15.668 32.324 46.005 65.096 91.592 4oc 128.169 010 178.406 340.449 247.065 1171.356 17.00 3.604 Period 21 40 Period 22 1.546 2.370 5.437 8.140 12.100 You 26.186 17.861 38.142 55.206 79.418 113.574 10:26 161.492 228.360 321.184 449.393 1639.898 Period 22 Period 23 1.577 2.465 3.820 3.820 5.871 8.954 13.552 20.362 30.376 45,008 66.247 96.889 90.000 140.831 203.480 292.300 417.539 593.199 2295.857 Period 23 Period 24 1.608 2.563 4.049 6.341 9.850 15.179 23.212 35.236 53.109 0.10 79.497 118.205 174.631 256.385 374.144 542.801 542.00! 783.023 Period 25 1.641 2.666 5.1** 3214.200 Period 24 6.848 0.02 4.292 10.835 17.000 26.462 40.874 62.669 95.396 1.4.4 144.210 216.542 90.000 323.045 705,641 478.905 210.042 0.105 Period 26 1,673 2.772 4499.880 1033.590 111.214 Period 25 11.918 19.040 *10:00 7.396 0.0! 4.549 renocolor 47.414 30.167 030 **08.00 73.949 10. 47.414 lo 19.00 0.107 114.475 0.949 175.936 1364.339 268.512 407.037 612.998 917.333 6299.831 Period 26 Period 27 1.707 2.883 104.909 period 20 4.822 7.988 13.110 21.325 34.390 55.000 87.260 137.371 214.642 332.955 512.867 784.638 1192.533 1800.927 8819.764 Period 27 Period 28 1.741 2.999 8.627 14.421 23.884 39.204 63.800 102.967 164.845 261.864 412.864 646.212 1004.336 1550.293 2377.224 12347.670 Period 28 Period 29 1.776 3.119 5.418 15.863 26.750 44.693 74.009 121.501 197.814 319.474 511.952 814.228 1285.550 2015.381 3137.935 17286.737 Period 29 Period 30 1.811 3.243 5.743 10.063 17.449 29.960 50.950 85.850 143.371 237.376 389.758 634.820 1025.927 1645.505 2619.996 4142.075 24201.432 Period 30 Period 35 2.000 3.946 7.686 14.785 28.102 52.800 98.100 180.314 327.997 590.668 1053.402 1861.054 3258.135 5653.911 9727.860 16599.217 130161.112 Period 35 Period 40 2.208 4.801 10.286 21.725 45.259 93.051 188.884 378.721 750.378 1469.772 2847.038 5455.913 10347.175 19426.689 36118.865 66520.767 700037.697 Period 40 . 5.112 9.317 Print Done TO ME THOUCITIZE ATT Teprauc ar LIVES. NUMU your WCIS LU UCU PICIOD.) cment assuming the modernize alternative is Reference X Compound Amount of Annuity of $1.00 in Arrears* (Future Value of Annuity) Periods 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 22% 24% 26% 28% 30% 32% 40% Periods Period 1 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 Period 1 Period 2 2.020 2.040 2.060 2.080 2.100 2.120 2.140 2.160 2.180 2.200 2.220 2.240 2.260 2.280 2.300 2.320 2.400 Period 2 Period 3 3.060 3.122 3.184 3.246 3.310 3.374 3.440 3,506 3.572 3.640 3.708 3.778 3.848 3.918 3.990 4,062 4.360 Period 3 Period 4 4.122 4.246 4.375 4.506 4.641 4.779 4.921 5.066 5.215 5.524 5.368 5.684 5.848 6.016 4:42 6.362 6.187 00 7.104 Period 4 Period 5 5.204 5.416 5.637 5.867 ! 6.105 6.353 6.610 6.877 7.154 2.000 0.010 7.442 20 7.740 8.700 8.048 8.368 9.043 9.398 10.946 Period 5 Period 6 6.308 6.633 9:00 6.975 7.336 7.716 8.115 10:27 8.536 2:06 9.930 00 8.977 610 9.442 9:44 10.442 11.544 10.980 12.136 *** 12.756 16.12 13.406 16.324 Period 7 7.434 7.898 Period 6 8.394 8.923 9.487 10.089 ros 6.40 6.00 0.00% 10:00 10.730 12.142 11.414 13.740 12.916 19:14 14.615 16.534 15.546 14 17.583 18.696 10:20 Period 8 Period 7 23.853 8.583 9.214 9.897 0 9.897 10.637 11.436 12.300 13.233 14.240 15.327 16.499 17.762 19.123 20.588 22.163 23.858 40.000 25.678 10 34.395 Period 8 Period 9 9.755 10.583 11.491 12.488 13.579 14.776 ... 8 14.776 16.085 16.085 17.519 19.086 9.220 20.799 22.670 24.712 26.940 29.369 32.015 . 34.895 Period 9 49.153 . Period 10 10.950 12.006 13.181 14.487 15.937 17.549 19.337 21.321 23.521 25.959 28.657 10:20 31.643 38.593 34.945 42.619 . 47.062 Period 10 69.814 Period 11 12.169 13.486 14.972 16.645 18.531 20.655 23.045 25.733 28.755 32.150 6.1 35.962 40.238 45.031 50.398 56.405 63.122 98.739 Period 11 Period 12 13.412 15.026 16.870 18.977 21.384 24.133 27.271 30.850 34.931 39.581 44.874 50.895 57.739 65.510 74.327 84.320 Period 12 we 139.235 Wor Period 13 14.680 16.627 18.882 21.495 24.523 28.029 32.089 36.786 42.219 48.497 55.746 a 64.110 73.751 84.853 97.625 112.303 195.929 Period 13 Period 14 15.974 18.292 21.015 24.215 27.975 32.393 37.581 43.672 50.818 59.196 69.010 80.496 93.926 109.612 127.913 149.240 275.300 Period 14 Period 15 17.293 20.024 23.276 27.152 31.772 37.280 43.842 51.660 60.965 72.035 85.192 14:00 100.815 119.347 141.303 167.286 386.420 197.997 Period 15 Period 16 18.639 21.825 25.673 30.324 35.950 42.753 50.980 60.925 72.939 Vio 87.442 104.935 126.011 151.377 181.868 218.472 262.356 541.988 Period 16 Period 17 20.012 23.698 28.213 33.750 40.545 48.884 59.118 71.673 87.068 105.931 129.020 157.253 191.735 4:00 233.791 285.014 347.309 759.784 Period 17 Period 18 21.412 25.645 30.906 37.450 45.599 55.750 68.394 84.141 103.740 were 84.141 103.740 128.117 158.405 195.994 242.585 300.252 371.518 459.449 1064.697 Period 18 10:10 Period 19 22.841 27.671 33.760 41.446 51.159 63.440 78.969 98.603 123.414 154.740 194.254 244.033 306.658 7.60 385.323 483.973 607.472 12.00 1491.576 Period 19 Period 20 24.297 29.778 36.786 45.762 57.275 72.052 91.025 115.380 146.628 186.688 06.14 237.989 303.601 387.389 494.213 630.165 802.863 2089.206 Period 20 Period 21 25.783 31.969 39.993 50.423 64.002 81.699 104.768 134.841 174.021 225.026 M od 291.347 377.465 489.110 633.593 820.215 1060.779 2925.889 Period 21 Period 22 27.299 34.248 43.392 55.457 71.403 92.503 120.436 157.415 206.345 271.031 356.443 469.056 617.278 811.999 1067.280 1401229 4097.245 Period 22 Period 23 28.845 36.618 46.996 60.893 79.543 104.603 138.297 183.601 244.487 326.237 435.861 582.630 778.771 1040.358 1388.464 1850.622 5737.142 Period 23 Period 24 30.422 39.083 50.816 66.765 88.497 118.155 158.659 213.978 289.494 392.484 529 750 532.750 723.461 QR9 281 982.251 1332.659 1806.003 2443.821 8032 999 8032.999 Period 24 Period 25 32.030 41.646 54.865 73.106 98.347 133.334 181.871 249.214 342.603 471.981 650.955 898.092 1238.636 1706.803 2348.803 3226.844 2026 844 11247.199 Period 25 Period 26 33.671 44.312 59.156 79.954 109.182 150.334 208.333 290.088 405.272 567.377 795.165 444462 1561.682 2185 208 1114.634 2185.708 3054.444 4260.434 15747.079 Period 26 Period 27 35.344 47.084 63.706 87.351 121.100 169.374 238.499 337.502 479.221 681.853 971.102 1383.146 1968.719 1968 710 3971.778 2798.706 2006 910 5624.772 22046.910 Period 27 Period 28 37.051 49.968 68.528 95.339 134.210 190.699 272.889 392.503 566.481 819.223 1185.744 1716.101 2481.586 3583.344 5164.311 7425.699 30866.674 Period 28 Period 29 38.792 52.966 73.640 103.966148.631 214.583 312.094 456.303 669.447 984.068 1447.608 2128.965 3127.798 4587.680 6714.604 9802.923 43214.343 Period 29 Period 30 40.568 56.085 79.058 113.283 164.494 241.333 356.787 530.312 790.948 1181.882 1767.081 2640.916 3942.026 5873.231 8729.985 12940.859 60501.081 Period 30 Period 35 49.994 73.652 111.435172.317271.024 431.663 693.573 1120.7131816.652 2948.341 4783.645 7750.225 12527.442 20188.966 32422.868 51869.427 325400.279 Period 35 Period 40 60.402 95.026 154.762259.057442.593 767.091 1342.0252360.7574163.213 7343.858 12936.535 22728.803 39792.982 69377.460 120392.883 207874.272 1750091.741 Period 40 * Payments (or receipts) at the end of each period. 1000 626 Print Done factors to three decimal places, X.XXX, and then round all currency amounts to the nearest whole dollar.) Your Max Chip is a multumer el prototype chips based in Dublin, Ireland. Next year, in 2012, Vatica espect to deliver 562 pretty chia stenage price of SE5.000. Max Chia marketing vice president fecal growth of 45 prototype chipsetyarthra-gh 2024. That is, demand wl 532 n 2018, 807 in 2019,662 in 2020, and so on. (Click the ima v denal information) Click than the one placed in information! i Reference Pre WST in Preset Veloci Annuity of $1 Izle Future Value of $1 table Future Value of Annuity of $1 table Read the reg. Period 13 0.773 0.50+ 0.469 0.368 0.290 0224 0.162 0.145 0.116 0.003 0.075 0.061 0.050 0.040 0.033 0.027 0.013 Period 13 Requirement 1. Calculate the cash inflows and outforms of the demise and relateralves on the 2018-2004 period Period 14 0.758 0.577 0.442 0.340 0.250 0.20 0.10 0.125 0.009 0.078 0.062 0.049 0.036 0.032 0.025 0.021 0.009 Period 14 Period 15 0.743 0.565 0.417 0.315 0.239 0.52 0.140 0.108 0.084 0.065 0.061 0.040 0.031 0.025 0.0200.0160.005 Period 15 First, determine the cash infowa and outfiows of the medomize a temative over the 2018 to 2024 period. (Use a minus sign or parentheses for a cash Period 16 0.722 0.534 0.394 0.292 0.218 0.462 0.123 0.093 0.071 0.064 0.042 0.032 0.025 0.019 0.015 0.012 0.005 Period 16 Period 17 0.714 0.513 0.371 0.270 0.15 0.14 0.108 0.000 0.000 0.045 0.084 0.025 0.020 0.01 0.012 0.009 0.003 Period 17 Units Netcash Proces from Period 18 0.700 0.494 0.360 0.250 0.180 0.30 0.095 0.000 0.061 0.cas 0.028 0.021 0.01 0.012 0.000 0.007 0.002 Period 18 Period 19 0.85 0.475 0.321 0.232 0.184 0.116 0.003 0.000 0.043 0.001 0.003 0.017 0.012 0.000 0.007 0.005 0.002 Period 19 sold contribution Investments sale of equipment Period 20 0.872 0.45 0.312 0.215 0.149 0.04 0.073 0.051 0.097 0.008 0.019 0.014 0.010 0.007 0.005 0.004 0.001 Period 20 Jan 1, 2018 Period 21 0.6 0.429 0.294 0.199 0.156 0.000 0.064 0.044 0.091 0.002 0.015 0.011 0.000 0.00 0.004 0.003 0.001 Period 21 Puried 22 0.847 0.422 0.278 0.184 0.12 0.02 0.05 0.038 0.008 0.08 0.013 0.000 0.00 0.004 0.000 0.002 0.001 Period 22 Dec 31, 2018 Puriod 23 0.34 0.08 0.22 0.170 0.112 0.074 0.049 0.033 0.002 0.015 0.010 0.007 0.00 0.00 0.00 0.002 0.000 Period 28 Dec 31, 2019 Puriod 24 ORZ2 0.500 0.27 0.15 0.100 002 0043 0.028 0.019 0.013 0.00 0.00 0.00 0.00 0.00 0.001 0.000 Period 24 Period 25 0.10 0.375 0.23 0.148 0.0002 0.059 038 0.024 0.016 0010 0.007 0.005 0.000 0.00 0.001 0.001 0.000 Period 25 Dec 31, 2020 Period 26 0.50 0.381 0.220 0.135 0054 0059 0033 0.021 0.014 0.000 0.00 0.004 0.002 0000 0001 0.001 0.000 Period 26 Period 27 0.5 0.37 0.207 0.125 0.078 00170029 0018 0.011 0.07 0.005 0.003 0.002 0.001 0001 0.001 0.000 Period 27 Dec 31, 20211 Period 25 0.54 0.313 0.196 0.116 0.089 00120026 0016 0.00 0.008 0.004 0.002 0.002 0001 0001 0.000 0.000 Period 26 Dec 31, 2022 Period 29 0.50 0.321 0.185 0.107 003 0037 0022 0.014 0.008 0.005 0.003 0.002 0.001 0001 0.000 0.000 0.000 Period 20 Period 30 058 0.308 0.174 0.098 0.057 009 0030 0012 0.007 0.000 0.003 0.002 0.00100010000 0000 0.000 Period 30 Dec 31, 2023 Period 35 0.500 0.203 0.130 0.00 0.036 0018 0010 0.006 0.003 0.002 0.001 0.001 0.000 0.000 0.000 0.000 0.000 Period 35 Dec 31, 2024 i Reference Next, determine the cash inflows and outfows of the rockacc alternative over the 2018 to 2024 period. Use a minus sign or parentheses for a gach Units Netcash Initial Proceeds from Year sold contribution investments sale of equipment Print Value of Anru.ity of $1.00 in Arrent Periods 2% 4% GX8% 10% 12% 14% 16% 10% 20% 22% 24% 26% 28% 30% Jan 1, 2018 3236 40% Periods Period 1 090 0.2 0.3 0.9 as HIT ... 01847 083 08200806 0.794 0.78 O. 0.758 0714 Period 1 Dec 31, 2018 Period 2 1912 1886 1887 1783 1738 1889 1847 1805 158 1525 1482 1457 1424 1882 1.331 122 Period 2 Period 3 284 2.775 2.673 2577 2487 2402 2322 2246 2174 2108 2.042 1901 1923 1.608 1.618 1766 1589 Period 3 Dec 31, 2019 Period 4 3.000 3.60 3.466 331231703037 2914 2799 2000 2009 2494 2404 2.220 2.24 2.166 2.090 1.049 Period 4 Dec 31, 2020 Periods 4713 4.452 4.212 3.890 3.791 360 3439 3.274 3127 2981 2064 2.745 2.6 2.522 2.436 2345 2038 Period Period G 6.601 4.242 4.917 4.623 4355 4.111 3.889 3.686 3488 3326 3.167 3.020 2.806 2.780 2.643 2534 2168 Period Dec 31, 2021 Period 1 6.472 Co2 6.582 6206 4068 2664 4288 4.039 3.812 3605 3.416 3242 3.083 2.807 2.802 2677 2263 Period 7 Dec 31, 2022 Period 8 7.326 6.723 6.210 6.747 6.335 2863 4.639 4.344 4.078 3837 3619 3.421 3.241 2.078 2.926 2786 2331 Period Period 9 8162 7.436 6.BOZ 6.247 6.709 6325 4.94 4.607 4.303 2031 3.785 3.666 3.366 3.184 2.019 2018 2379 Period 9 Dec 31, 2021 Period 10 8933 8.111 7.350 6.710 6.449 GGGO 6.216 4.838 4.434 2.32 3.823 3.682 3.466 3.209 3.092 2930 2414 Period 10 Period 119.787 8.760 7.887 7.139 6.495 G935 5.463 6.029 4.GGS 2327 4.035 3.776 3.643 2.336 3.147 2978 2438 Period 11 Dec 31, 2024 Period 12 10.67G 3.386 3.384 7.638 6.814 594 5.GOO 6197 4793 2439 2.127 3.861 3.80G 3.387 3.190 3.013 2465 Period 12 Requirement 2. Calcuttack period for the modernize and replace alamatives (Round your area to two decimal places Period 13 11.343 9.986 8.853 7.904 7.103 5424 5842 5.342 4610 4633 4203 3.912 3.666 2.427 3.223 3.040 2459 Period 13 Period 14 12.106 10.583 9.296 8.244 7.367 E28 5.00 5.468 5.00 4.511 4265 3.962 3.896 3.489 3.249 3.051 2478 Period 14 Period 15 12.849 11.118 9.712 8.599 7.60S G.4 8.542 5.575 5.092 2675 2315 4.00+ 3.726 3.483 3.28 3.07 2434 Period 16 The payback period in years, for the investment assuming the modeme alternative is , Period 16 13.578 11652 10.106 8.851 7.824 5974 8.255 5.668 5162 2.730 4357 4.093 3.751 3.508 3.283 3.058 248) Period 18 Period 17 14.2.2 12.16 10.477 9.122 8022 7.120 8.973 5.749 5222 2.775 4291 4.069 3.771 3.518 3.206 3.097 2492 Period 17 The payback period in years, for the investment assuming the replace alternative is Period 18 14.962 12.680 10.828 9.972 8201 7250 8.467 5.818 5273 212 4419 4.000 3.786 3.629 3.34 3.104 2494 Period 18 Period 19 15.678 18.134 11.158 9.804 82857283 8.550 5.477 5216 42434442 4.097 3.799 2.539 33 3.109 2495 Period 19 Requirement. Dakle nel present value of the meetic and reporternative Period 20 18.35 12.500 11.470 9.818 8.514 7480 8.623 5929 5253 4270 4480 4.110 3.00 3.5463,318 3.113 2497 Period 20 Period 21 17.011 14.029 11.784 10.017 8849 75R2 8.867 5973 5354 4291 4478 4.121 3.818 9.55 3.320 3.11A 2498 Period 21 Calculate the nel procent value of the modemes a ternativo. Enter the factors to three decimal paces, X.XXX, and then round al currency amounts Period 22 17.REA 14.461 12.042 10.201 87727845 6.743 .011 5410 4400 4486 4.130 9.892 3.5 3.322 3.118 2498 Period 22 Parisd 23 18.232 11.67 12.09 10.371 RAR 771R 8.044 2825 44994132 4.137 3.107 3.59 3.05 3.120 2499 Period 23 Not Cash Present Value Period 24 18.914 15.27 12.560 10.529 95 77144 5451 3.811 3.2 3.327 2489 Puriod 21 PV facter l Inflow of Cash Flows Net initial investment Print Done 8704 B. 283 4.148 3121 i Reference X Compound Amount of $1.00 (The Future Value of $1.00) Periods 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 22% 24% 26% 28% 30% 32% 40% Periods Period 1 1.020 1.040 1.060 1.080 1.100 1.120 1.140 1.160 1.180 1.200 1.220 1.240 1.260 1.280 1.300 1.320 1.400 Period 1 Period 2 1.040 1.082 1.124 1.166 1.210 1.254 1.300 1.346 1.392 1.440 1.488 1.538 1.588 1.638 1.690 1.742 1.960 Period 2 Period 3 1.061 1.125 1.191 1.260 1.331 1.405 1.482 1.561 1.643 1.728 1.816 1.907 2.000 2.097 2.197 2.300 2.744 Period 3 Period 4 1.082 1.170 1.262 1.360 1.464 1.574 1.689 1.811 1.939 Two 2.074 li 2.520 To 2.215 2 2.364 2.684 2.856 3.036 3.842 Period 5 1.104 1.217 1.338 Period 4 1.469 20 640 2 1.925 1.611 1.762 2.100 2:04 10 2.288 To *** 2.703 2.932 3.176 2007 2.488 3.436 12 20 3.713 400 4.007 Period 6 1.126 1.265 5.378 Period 5 20 1.419 1.587 1.772 500 1.974 101 1. 2.436 2.700 2.195 2.986 04 3.297 4.002 40 3.635 4.398 4.827 5.290 7.530 Period 7 1.149 1.316 Period 6 1.504 0.00 1.714 1.949 1.041 od 2.211 2.502 2.826 Time 3.185 3.583 4.023 5.042 4.508 6.275 404 6.983 44 5.629 4040 0.00 Period 8 1.172 1.369 10.541 1.000 1.594 Period 7 2:46 1.851 2.144 2.476 2.853 3.278 100 6 3.759 Joe con 4.300 4.908 5.590 6.353 7.206 8.157 9.217 14.758 Period 8 Period 9 1.195 1.423 2 1.689 1.999 2.358 2.773 3.252 3.803 LO 4.435 22 Die --- 5.160 5.987 6.931 8.005 9.223 10.604 vicc 12.166 20.661 Period 9 Period 10 1.219 1.480 1.791 2.159 2.594 10 3.106 2.00 4.411 3.707 5.234 6.192 7.305 8.594 10.086 11.806 13.786 16.060 28.925 Period 10 Period 11 1.243 1.539 1.898 2.332 2.853 420 3.479 5.117 4.226 Woo 6.176 7.430 8.912 12.708 10.657 15.112 17.922 40.496 21.199 16 Period 11 Period 12 1.268 1.601 2.012 2.518 3.138 3.896 4.818 5.936 7.288 8.916 2010 13.215 10.872 16.012 Vio 19.343 co 10 10 10:21 23.298 27.983 2 56.694 Period 13 1.294 1.665 Period 12 2.133 2.720 3.452 4664 4.363 5.492 8.599 6.886 402 10.699 13.264 4.000 16.386 20.175 24.759 30.288 79.371 36.937 10.00 Period 14 1.319 1.732 Period 13 3.797 2.937 20 2.261 4.887 6.261 7.988 2004 10.147 16.182 12.839 20.319 31.691 25.421 39.374 48.757 Period 14 111.120 Period 15 1.346 1.801 2.397 3.172 4.177 5.474 10 10:25 7.138 9.266 11.974 15.407 19.742 Xe 25.196 1 32.030 40.565 51.186 64.359 7.00 155.568 Period 15 Period 16 1.373 1.873 2.540 3.426 4.595 1 6.130 8.137 10.748 11 14.129 18.488 24.086 .. 40.358 31.243 51.923 66.542 27 84.954 217.795 Period 17 1.400 1.948 Period 16 4:16 2.693 3.700 5.054 6.866 9.276 12.468 16.672 W: or 29.384 50.851 22.186 9:00 1024 38.741 66.461 86.504 W.. 112.139 304.913 Period 18 1.428 2.026 Period 17 2.854 3.996 5.560 7.690 10.575 14.463 19.673 35.849 400 64.072 26.623 Xiao ox 48.039 or Period 19 1.457 2.107 85.071 14 112.455 4:04 148.024 Period 18 426.879 3.026 6.116 20:20 4.316 8.613 12.056 16.777 23.214 43.736 80.731 67 31.948 59.568 10 Acea bene 1972 100 Period 20 1.486 2.191 108.890 146.192 occo 195.391 597.630 Period 19 4.661 3.207 6.727 9.646 13.743 19.461 27.393 38.338 53.358 73.864 100 101.721 139.380 190.050 257.916 ecco 836.683 Period 20 3.400 Period 21 1.516 2.279 5.034 7.400 22904 10.804 22.574 15.668 32.324 46.005 65.096 91.592 4oc 128.169 010 178.406 340.449 247.065 1171.356 17.00 3.604 Period 21 40 Period 22 1.546 2.370 5.437 8.140 12.100 You 26.186 17.861 38.142 55.206 79.418 113.574 10:26 161.492 228.360 321.184 449.393 1639.898 Period 22 Period 23 1.577 2.465 3.820 3.820 5.871 8.954 13.552 20.362 30.376 45,008 66.247 96.889 90.000 140.831 203.480 292.300 417.539 593.199 2295.857 Period 23 Period 24 1.608 2.563 4.049 6.341 9.850 15.179 23.212 35.236 53.109 0.10 79.497 118.205 174.631 256.385 374.144 542.801 542.00! 783.023 Period 25 1.641 2.666 5.1** 3214.200 Period 24 6.848 0.02 4.292 10.835 17.000 26.462 40.874 62.669 95.396 1.4.4 144.210 216.542 90.000 323.045 705,641 478.905 210.042 0.105 Period 26 1,673 2.772 4499.880 1033.590 111.214 Period 25 11.918 19.040 *10:00 7.396 0.0! 4.549 renocolor 47.414 30.167 030 **08.00 73.949 10. 47.414 lo 19.00 0.107 114.475 0.949 175.936 1364.339 268.512 407.037 612.998 917.333 6299.831 Period 26 Period 27 1.707 2.883 104.909 period 20 4.822 7.988 13.110 21.325 34.390 55.000 87.260 137.371 214.642 332.955 512.867 784.638 1192.533 1800.927 8819.764 Period 27 Period 28 1.741 2.999 8.627 14.421 23.884 39.204 63.800 102.967 164.845 261.864 412.864 646.212 1004.336 1550.293 2377.224 12347.670 Period 28 Period 29 1.776 3.119 5.418 15.863 26.750 44.693 74.009 121.501 197.814 319.474 511.952 814.228 1285.550 2015.381 3137.935 17286.737 Period 29 Period 30 1.811 3.243 5.743 10.063 17.449 29.960 50.950 85.850 143.371 237.376 389.758 634.820 1025.927 1645.505 2619.996 4142.075 24201.432 Period 30 Period 35 2.000 3.946 7.686 14.785 28.102 52.800 98.100 180.314 327.997 590.668 1053.402 1861.054 3258.135 5653.911 9727.860 16599.217 130161.112 Period 35 Period 40 2.208 4.801 10.286 21.725 45.259 93.051 188.884 378.721 750.378 1469.772 2847.038 5455.913 10347.175 19426.689 36118.865 66520.767 700037.697 Period 40 . 5.112 9.317 Print Done TO ME THOUCITIZE ATT Teprauc ar LIVES. NUMU your WCIS LU UCU PICIOD.) cment assuming the modernize alternative is Reference X Compound Amount of Annuity of $1.00 in Arrears* (Future Value of Annuity) Periods 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 22% 24% 26% 28% 30% 32% 40% Periods Period 1 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 Period 1 Period 2 2.020 2.040 2.060 2.080 2.100 2.120 2.140 2.160 2.180 2.200 2.220 2.240 2.260 2.280 2.300 2.320 2.400 Period 2 Period 3 3.060 3.122 3.184 3.246 3.310 3.374 3.440 3,506 3.572 3.640 3.708 3.778 3.848 3.918 3.990 4,062 4.360 Period 3 Period 4 4.122 4.246 4.375 4.506 4.641 4.779 4.921 5.066 5.215 5.524 5.368 5.684 5.848 6.016 4:42 6.362 6.187 00 7.104 Period 4 Period 5 5.204 5.416 5.637 5.867 ! 6.105 6.353 6.610 6.877 7.154 2.000 0.010 7.442 20 7.740 8.700 8.048 8.368 9.043 9.398 10.946 Period 5 Period 6 6.308 6.633 9:00 6.975 7.336 7.716 8.115 10:27 8.536 2:06 9.930 00 8.977 610 9.442 9:44 10.442 11.544 10.980 12.136 *** 12.756 16.12 13.406 16.324 Period 7 7.434 7.898 Period 6 8.394 8.923 9.487 10.089 ros 6.40 6.00 0.00% 10:00 10.730 12.142 11.414 13.740 12.916 19:14 14.615 16.534 15.546 14 17.583 18.696 10:20 Period 8 Period 7 23.853 8.583 9.214 9.897 0 9.897 10.637 11.436 12.300 13.233 14.240 15.327 16.499 17.762 19.123 20.588 22.163 23.858 40.000 25.678 10 34.395 Period 8 Period 9 9.755 10.583 11.491 12.488 13.579 14.776 ... 8 14.776 16.085 16.085 17.519 19.086 9.220 20.799 22.670 24.712 26.940 29.369 32.015 . 34.895 Period 9 49.153 . Period 10 10.950 12.006 13.181 14.487 15.937 17.549 19.337 21.321 23.521 25.959 28.657 10:20 31.643 38.593 34.945 42.619 . 47.062 Period 10 69.814 Period 11 12.169 13.486 14.972 16.645 18.531 20.655 23.045 25.733 28.755 32.150 6.1 35.962 40.238 45.031 50.398 56.405 63.122 98.739 Period 11 Period 12 13.412 15.026 16.870 18.977 21.384 24.133 27.271 30.850 34.931 39.581 44.874 50.895 57.739 65.510 74.327 84.320 Period 12 we 139.235 Wor Period 13 14.680 16.627 18.882 21.495 24.523 28.029 32.089 36.786 42.219 48.497 55.746 a 64.110 73.751 84.853 97.625 112.303 195.929 Period 13 Period 14 15.974 18.292 21.015 24.215 27.975 32.393 37.581 43.672 50.818 59.196 69.010 80.496 93.926 109.612 127.913 149.240 275.300 Period 14 Period 15 17.293 20.024 23.276 27.152 31.772 37.280 43.842 51.660 60.965 72.035 85.192 14:00 100.815 119.347 141.303 167.286 386.420 197.997 Period 15 Period 16 18.639 21.825 25.673 30.324 35.950 42.753 50.980 60.925 72.939 Vio 87.442 104.935 126.011 151.377 181.868 218.472 262.356 541.988 Period 16 Period 17 20.012 23.698 28.213 33.750 40.545 48.884 59.118 71.673 87.068 105.931 129.020 157.253 191.735 4:00 233.791 285.014 347.309 759.784 Period 17 Period 18 21.412 25.645 30.906 37.450 45.599 55.750 68.394 84.141 103.740 were 84.141 103.740 128.117 158.405 195.994 242.585 300.252 371.518 459.449 1064.697 Period 18 10:10 Period 19 22.841 27.671 33.760 41.446 51.159 63.440 78.969 98.603 123.414 154.740 194.254 244.033 306.658 7.60 385.323 483.973 607.472 12.00 1491.576 Period 19 Period 20 24.297 29.778 36.786 45.762 57.275 72.052 91.025 115.380 146.628 186.688 06.14 237.989 303.601 387.389 494.213 630.165 802.863 2089.206 Period 20 Period 21 25.783 31.969 39.993 50.423 64.002 81.699 104.768 134.841 174.021 225.026 M od 291.347 377.465 489.110 633.593 820.215 1060.779 2925.889 Period 21 Period 22 27.299 34.248 43.392 55.457 71.403 92.503 120.436 157.415 206.345 271.031 356.443 469.056 617.278 811.999 1067.280 1401229 4097.245 Period 22 Period 23 28.845 36.618 46.996 60.893 79.543 104.603 138.297 183.601 244.487 326.237 435.861 582.630 778.771 1040.358 1388.464 1850.622 5737.142 Period 23 Period 24 30.422 39.083 50.816 66.765 88.497 118.155 158.659 213.978 289.494 392.484 529 750 532.750 723.461 QR9 281 982.251 1332.659 1806.003 2443.821 8032 999 8032.999 Period 24 Period 25 32.030 41.646 54.865 73.106 98.347 133.334 181.871 249.214 342.603 471.981 650.955 898.092 1238.636 1706.803 2348.803 3226.844 2026 844 11247.199 Period 25 Period 26 33.671 44.312 59.156 79.954 109.182 150.334 208.333 290.088 405.272 567.377 795.165 444462 1561.682 2185 208 1114.634 2185.708 3054.444 4260.434 15747.079 Period 26 Period 27 35.344 47.084 63.706 87.351 121.100 169.374 238.499 337.502 479.221 681.853 971.102 1383.146 1968.719 1968 710 3971.778 2798.706 2006 910 5624.772 22046.910 Period 27 Period 28 37.051 49.968 68.528 95.339 134.210 190.699 272.889 392.503 566.481 819.223 1185.744 1716.101 2481.586 3583.344 5164.311 7425.699 30866.674 Period 28 Period 29 38.792 52.966 73.640 103.966148.631 214.583 312.094 456.303 669.447 984.068 1447.608 2128.965 3127.798 4587.680 6714.604 9802.923 43214.343 Period 29 Period 30 40.568 56.085 79.058 113.283 164.494 241.333 356.787 530.312 790.948 1181.882 1767.081 2640.916 3942.026 5873.231 8729.985 12940.859 60501.081 Period 30 Period 35 49.994 73.652 111.435172.317271.024 431.663 693.573 1120.7131816.652 2948.341 4783.645 7750.225 12527.442 20188.966 32422.868 51869.427 325400.279 Period 35 Period 40 60.402 95.026 154.762259.057442.593 767.091 1342.0252360.7574163.213 7343.858 12936.535 22728.803 39792.982 69377.460 120392.883 207874.272 1750091.741 Period 40 * Payments (or receipts) at the end of each period. 1000 626 Print Done factors to three decimal places, X.XXX, and then round all currency amounts to the nearest whole dollar.) Your Max Chip is a multumer el prototype chips based in Dublin, Ireland. Next year, in 2012, Vatica espect to deliver 562 pretty chia stenage price of SE5.000. Max Chia marketing vice president fecal growth of 45 prototype chipsetyarthra-gh 2024. That is, demand wl 532 n 2018, 807 in 2019,662 in 2020, and so on. (Click the ima v denal information) Click than the one placed in information! i Reference Pre WST in Preset Veloci Annuity of $1 Izle Future Value of $1 table Future Value of Annuity of $1 table Read the reg. Period 13 0.773 0.50+ 0.469 0.368 0.290 0224 0.162 0.145 0.116 0.003 0.075 0.061 0.050 0.040 0.033 0.027 0.013 Period 13 Requirement 1. Calculate the cash inflows and outforms of the demise and relateralves on the 2018-2004 period Period 14 0.758 0.577 0.442 0.340 0.250 0.20 0.10 0.125 0.009 0.078 0.062 0.049 0.036 0.032 0.025 0.021 0.009 Period 14 Period 15 0.743 0.565 0.417 0.315 0.239 0.52 0.140 0.108 0.084 0.065 0.061 0.040 0.031 0.025 0.0200.0160.005 Period 15 First, determine the cash infowa and outfiows of the medomize a temative over the 2018 to 2024 period. (Use a minus sign or parentheses for a cash Period 16 0.722 0.534 0.394 0.292 0.218 0.462 0.123 0.093 0.071 0.064 0.042 0.032 0.025 0.019 0.015 0.012 0.005 Period 16 Period 17 0.714 0.513 0.371 0.270 0.15 0.14 0.108 0.000 0.000 0.045 0.084 0.025 0.020 0.01 0.012 0.009 0.003 Period 17 Units Netcash Proces from Period 18 0.700 0.494 0.360 0.250 0.180 0.30 0.095 0.000 0.061 0.cas 0.028 0.021 0.01 0.012 0.000 0.007 0.002 Period 18 Period 19 0.85 0.475 0.321 0.232 0.184 0.116 0.003 0.000 0.043 0.001 0.003 0.017 0.012 0.000 0.007 0.005 0.002 Period 19 sold contribution Investments sale of equipment Period 20 0.872 0.45 0.312 0.215 0.149 0.04 0.073 0.051 0.097 0.008 0.019 0.014 0.010 0.007 0.005 0.004 0.001 Period 20 Jan 1, 2018 Period 21 0.6 0.429 0.294 0.199 0.156 0.000 0.064 0.044 0.091 0.002 0.015 0.011 0.000 0.00 0.004 0.003 0.001 Period 21 Puried 22 0.847 0.422 0.278 0.184 0.12 0.02 0.05 0.038 0.008 0.08 0.013 0.000 0.00 0.004 0.000 0.002 0.001 Period 22 Dec 31, 2018 Puriod 23 0.34 0.08 0.22 0.170 0.112 0.074 0.049 0.033 0.002 0.015 0.010 0.007 0.00 0.00 0.00 0.002 0.000 Period 28 Dec 31, 2019 Puriod 24 ORZ2 0.500 0.27 0.15 0.100 002 0043 0.028 0.019 0.013 0.00 0.00 0.00 0.00 0.00 0.001 0.000 Period 24 Period 25 0.10 0.375 0.23 0.148 0.0002 0.059 038 0.024 0.016 0010 0.007 0.005 0.000 0.00 0.001 0.001 0.000 Period 25 Dec 31, 2020 Period 26 0.50 0.381 0.220 0.135 0054 0059 0033 0.021 0.014 0.000 0.00 0.004 0.002 0000 0001 0.001 0.000 Period 26 Period 27 0.5 0.37 0.207 0.125 0.078 00170029 0018 0.011 0.07 0.005 0.003 0.002 0.001 0001 0.001 0.000 Period 27 Dec 31, 20211 Period 25 0.54 0.313 0.196 0.116 0.089 00120026 0016 0.00 0.008 0.004 0.002 0.002 0001 0001 0.000 0.000 Period 26 Dec 31, 2022 Period 29 0.50 0.321 0.185 0.107 003 0037 0022 0.014 0.008 0.005 0.003 0.002 0.001 0001 0.000 0.000 0.000 Period 20 Period 30 058 0.308 0.174 0.098 0.057 009 0030 0012 0.007 0.000 0.003 0.002 0.00100010000 0000 0.000 Period 30 Dec 31, 2023 Period 35 0.500 0.203 0.130 0.00 0.036 0018 0010 0.006 0.003 0.002 0.001 0.001 0.000 0.000 0.000 0.000 0.000 Period 35 Dec 31, 2024 i Reference Next, determine the cash inflows and outfows of the rockacc alternative over the 2018 to 2024 period. Use a minus sign or parentheses for a gach Units Netcash Initial Proceeds from Year sold contribution investments sale of equipment Print Value of Anru.ity of $1.00 in Arrent Periods 2% 4% GX8% 10% 12% 14% 16% 10% 20% 22% 24% 26% 28% 30% Jan 1, 2018 3236 40% Periods Period 1 090 0.2 0.3 0.9 as HIT ... 01847 083 08200806 0.794 0.78 O. 0.758 0714 Period 1 Dec 31, 2018 Period 2 1912 1886 1887 1783 1738 1889 1847 1805 158 1525 1482 1457 1424 1882 1.331 122 Period 2 Period 3 284 2.775 2.673 2577 2487 2402 2322 2246 2174 2108 2.042 1901 1923 1.608 1.618 1766 1589 Period 3 Dec 31, 2019 Period 4 3.000 3.60 3.466 331231703037 2914 2799 2000 2009 2494 2404 2.220 2.24 2.166 2.090 1.049 Period 4 Dec 31, 2020 Periods 4713 4.452 4.212 3.890 3.791 360 3439 3.274 3127 2981 2064 2.745 2.6 2.522 2.436 2345 2038 Period Period G 6.601 4.242 4.917 4.623 4355 4.111 3.889 3.686 3488 3326 3.167 3.020 2.806 2.780 2.643 2534 2168 Period Dec 31, 2021 Period 1 6.472 Co2 6.582 6206 4068 2664 4288 4.039 3.812 3605 3.416 3242 3.083 2.807 2.802 2677 2263 Period 7 Dec 31, 2022 Period 8 7.326 6.723 6.210 6.747 6.335 2863 4.639 4.344 4.078 3837 3619 3.421 3.241 2.078 2.926 2786 2331 Period Period 9 8162 7.436 6.BOZ 6.247 6.709 6325 4.94 4.607 4.303 2031 3.785 3.666 3.366 3.184 2.019 2018 2379 Period 9 Dec 31, 2021 Period 10 8933 8.111 7.350 6.710 6.449 GGGO 6.216 4.838 4.434 2.32 3.823 3.682 3.466 3.209 3.092 2930 2414 Period 10 Period 119.787 8.760 7.887 7.139 6.495 G935 5.463 6.029 4.GGS 2327 4.035 3.776 3.643 2.336 3.147 2978 2438 Period 11 Dec 31, 2024 Period 12 10.67G 3.386 3.384 7.638 6.814 594 5.GOO 6197 4793 2439 2.127 3.861 3.80G 3.387 3.190 3.013 2465 Period 12 Requirement 2. Calcuttack period for the modernize and replace alamatives (Round your area to two decimal places Period 13 11.343 9.986 8.853 7.904 7.103 5424 5842 5.342 4610 4633 4203 3.912 3.666 2.427 3.223 3.040 2459 Period 13 Period 14 12.106 10.583 9.296 8.244 7.367 E28 5.00 5.468 5.00 4.511 4265 3.962 3.896 3.489 3.249 3.051 2478 Period 14 Period 15 12.849 11.118 9.712 8.599 7.60S G.4 8.542 5.575 5.092 2675 2315 4.00+ 3.726 3.483 3.28 3.07 2434 Period 16 The payback period in years, for the investment assuming the modeme alternative is , Period 16 13.578 11652 10.106 8.851 7.824 5974 8.255 5.668 5162 2.730 4357 4.093 3.751 3.508 3.283 3.058 248) Period 18 Period 17 14.2.2 12.16 10.477 9.122 8022 7.120 8.973 5.749 5222 2.775 4291 4.069 3.771 3.518 3.206 3.097 2492 Period 17 The payback period in years, for the investment assuming the replace alternative is Period 18 14.962 12.680 10.828 9.972 8201 7250 8.467 5.818 5273 212 4419 4.000 3.786 3.629 3.34 3.104 2494 Period 18 Period 19 15.678 18.134 11.158 9.804 82857283 8.550 5.477 5216 42434442 4.097 3.799 2.539 33 3.109 2495 Period 19 Requirement. Dakle nel present value of the meetic and reporternative Period 20 18.35 12.500 11.470 9.818 8.514 7480 8.623 5929 5253 4270 4480 4.110 3.00 3.5463,318 3.113 2497 Period 20 Period 21 17.011 14.029 11.784 10.017 8849 75R2 8.867 5973 5354 4291 4478 4.121 3.818 9.55 3.320 3.11A 2498 Period 21 Calculate the nel procent value of the modemes a ternativo. Enter the factors to three decimal paces, X.XXX, and then round al currency amounts Period 22 17.REA 14.461 12.042 10.201 87727845 6.743 .011 5410 4400 4486 4.130 9.892 3.5 3.322 3.118 2498 Period 22 Parisd 23 18.232 11.67 12.09 10.371 RAR 771R 8.044 2825 44994132 4.137 3.107 3.59 3.05 3.120 2499 Period 23 Not Cash Present Value Period 24 18.914 15.27 12.560 10.529 95 77144 5451 3.811 3.2 3.327 2489 Puriod 21 PV facter l Inflow of Cash Flows Net initial investment Print Done 8704 B. 283 4.148 3121