I would like this Excel simulation to be converted to risk simulation using the risk (palisade) software .

1st scenario
Price level	Bushel price tomatoes	Bushel price potatoes	Bushel price green beans		Excel solver
Highest price	$5.80	$4.15	$6.80		Price level	Bushel price tomatoes	Bushel price potatoes	Bushel price green beans
Avg. price	$5.00	$4.60	5.9		Highest price	$6.12	$5.23	$7.63
Profit	$800				Avg. price	$5.20	$4.96	$6.20
std	$50				Profit	1400
2nd scenario					Excel solver
Price level	Bushel price tomatoes	Bushel price potatoes	Bushel price green beans		Price level	Bushel price tomatoes	Bushel price potatoes	Bushel price green beans
Highest price	$6.00	$4.50	$7.00		Highest price	$6.40	$5.30	$7.23
Avg. price	$5.50	$4.80	$5.50		Avg. price	$5.74	$4.95	$5.89
Profit	$2700				Profit	1350
std	$100
First scenario
Price is x	$5.80
Demand is y (based on figure 1)
Demand	7.4833
Profit per unit price - cost per unit (1st scenario)	3.5
Total profit for 1st scenario	26.19155
Price is x	$6.00
Demand is y (based on figure 2)	7.8333
Profit per unit price - cost per unit (2nd scenario)	3.5
Total profit for 2nd scenario	27.41655

Attachments:

Simulation-Mo....xlsx