IDX Technologies is a privatoly held developer of advanced security systems based in Chicago. As part of your business development stratopy. in late 2000 you inbate discuasions with ioxin hunder about the possibily of acequing the business at the end of 2006 . Fistimate the value of iD P per share using a discounted FCF appreach and the foliowing dats. - Debt $22 milion - Excess cesh $108 milion - Shares cutstanding: 50 milion - Expected FCF in 2009: $48 mitlon - Expected FCF in 2010: $52 million - Future FCF growth rate beyond 2010:4\% - Weighted average cost of capital 9.4% The enterprise value in 2008 is ? milion. (Round to the nearest integer) The equily value is 5 miltion. (Round to the nearest integer.) The value of IDX per stare is? (Round to the nearest cont.)