Question: If someone could help me with this question that would be amazing. If you could explain how you arrived at your answers that would be
If someone could help me with this question that would be amazing. If you could explain how you arrived at your answers that would be extremely helpful as well. Thank you very much. :)
The following financial statement data is available for Riverdale Company for Dec. 31, 2019.
Comparative Balance Sheet Data
2019 2018
Cash $39,835 $4,000
Accounts Receivable 17,500 12,950
Dividends Receivable 1,000 0
Inventory 42,000 35,000
Prepaid rent 3,000 12,000
Prepaid insurance 2,100 900
Office supplies 1,000 750
Long-term investments 20,000 30,000
Land 125,000 175,000
Building 350,000 350,000
Accumulated depreciation, Building (105,000) (87,500)
Equipment 525,000 400,000
Accumulated depreciation, Equipment (130,000) (112,000)
Patent 45,000 50,000
Total assets $ 936,435 $ 871,100
Accounts payable $ 26,000 $30,000
Income taxes payable 5,000 4,000
Wages payable 5,000 3,000
Short-term notes payable 10,000 10,000
Dividends payable 1,500 0
Unearned Income 500 2,000
Accrued Liabilities 5,303 10,853
Long-term notes payable 60,000 70,000
Bonds payable 415,000 415,000
Common stock ($10 par) 290,000 220,000
Paid-in capital in excess of par 46,410 17,500
Retained earnings 106,722 88,747
Treasury Stock (35,000) 0
Total liabilities and equity $ 936,435 $ 871,100
Income Statement
Sales revenue $1,160,000
Cost of goods sold (748,000)
Gross profit 412,000
Operating expenses (276,400)
Income from operations 135,600
Other revenues/expense:
Gain on sale of land 8,000
Gain on sale of long-term investment 4,000
Dividend revenue 2,400
Interest expense (51,750) ( 37,350)
Income before taxes 98,250
Income tax expense (39,400)
Net income 58,850
Instructions:
Make a statement of cash flows in proper form for 2020 using the Indirect method. Then, redo the Operating Section only using the Direct method.
In this exercise, follow these steps:
Make a Comparative Balance Sheet where you compute the dollar change in every account on the Balance Sheet.
Label each item on the Balance Sheet as being Operating, Investing, or Financing. Don't bother labeling Cash or Retained Earnings because these are affected by all three activities.
For the Operating Section (Indirect Method):
Start with Net Income
Add Depreciation and/or Amortization Expense
Adjust out anything included in Net Income that belongs in the Investing or Financing section
Add or subtract accordingly all items you labeled as an Operating activity from the Balance Sheet
For the Investing and Financing Sections:
Use T-Accounts for each account to help you solve for the correct amounts: start with beginning balance on the correct side; include what you know including ending balance; figure out what else needed to happen in order to get the ending balance.
Use journal entries (if appropriate) to help you visualize a transaction and its effect (or not) on cash
Be sure to account for all changes in the balance sheet and to reconcile those to the appropriate section of the cash flow statement.
For the Operating Section (Direct Method)
You are starting with Sales, adjusting it for cash received from customers, then going directly down the Income Statement and doing the same with each item on the Income Statement.
You will end up with the same answer for Operating Cash Flow as derived using the Indirect Approach.
Be sure to consider all items labeled Operating in your Comparative Balance Sheet.
Other Important Information Affecting Investing and/or Financing Activities
There are no non-cash transactions affecting investing activities.
The only sales of assets are the ones reflected on the income statement.
Make journal entries, including accounting equation impact, for the following transactions:
On April 1, 2019, the company paid $14 per share for Treasury Shares.
On Sept. 1, 2019, the company declared and issued a 5% stock dividend on outstanding shares when the market price of the stock was $17.
All other transactions affecting Contributed Capital and Retained Earnings occurred after Sept. 1, 2019.
There were no prior period adjustments.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
