Iguana, Incorporated, manufactures bamboo picture frames that sell for $25 each. Each frame requires 4 linear...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Iguana, Incorporated, manufactures bamboo picture frames that sell for $25 each. Each frame requires 4 linear feet of bamboo, which costs $2.50 per foot. Each frame takes approximately 30 minutes to build, and the labor rate averages $14 per hour. Iguana has the following inventory policies: Ending finished goods inventory should be 40 percent of next month's sales. Ending direct materials inventory should be 30 percent of next month's production. Expected unit sales (frames) for the upcoming months follow: March April May 315 330 380 480 June July August 455 505 Variable manufacturing overhead is incurred at a rate of $0.60 per unit produced. Annual fixed manufacturing overhead is estimated to be $7,200 ($600 per month) for expected production of 3,000 units for the year. Selling and administrative expenses are estimated at $650 per month plus $0.50 per unit sold. Iguana, Incorporated, had $11,000 cash on hand on April 1. Of its sales, 80 percent is in cash. Of the credit sales, 50 percent is collected during the month of the sale, and 50 percent is collected during the month following the sale. Of direct materials purchases, 80 percent is paid for during the month purchased and 20 percent is paid in the following month. Direct materials purchases for March 1 totaled $3,000. All other operating costs are paid during the month incurred. Monthly fixed manufacturing overhead includes $230 in depreciation. During April, Iguana plans to pay $2,000 for a piece of equipment. Compute the budgeted cash receipts for Iguana. Note: Do not round your intermediate calculations. Round final answers to 2 decimal places. Budgeted Cash Receipts April May June 2nd Quarter Total Compute the budgeted cash payments for Iguana. Note: Do not round your intermediate calculations. Round final answers to 2 decimal places. Budgeted Cash Payments April May June 2nd Quarter Total Prepare the cash budget for Iguana. Assume the company can borrow in increments of $1,000 to maintain a $10,000 minimum cash balance. No interest is charged if the loan is paid off by the end of the next quarter. Note: Leave no cell blank enter "0" wherever required. Round your answers to 2 decimal places. Beginning Cash Balance Plus: Budgeted Cash Receipts Less: Budgeted Cash Payments Preliminary Cash Balance Cash Borrowed / Repaid Ending Cash Balance April May June 2nd Quarter Total Iguana, Incorporated, manufactures bamboo picture frames that sell for $25 each. Each frame requires 4 linear feet of bamboo, which costs $2.50 per foot. Each frame takes approximately 30 minutes to build, and the labor rate averages $14 per hour. Iguana has the following inventory policies: Ending finished goods inventory should be 40 percent of next month's sales. Ending direct materials inventory should be 30 percent of next month's production. Expected unit sales (frames) for the upcoming months follow: March April May 315 330 380 480 June July August 455 505 Variable manufacturing overhead is incurred at a rate of $0.60 per unit produced. Annual fixed manufacturing overhead is estimated to be $7,200 ($600 per month) for expected production of 3,000 units for the year. Selling and administrative expenses are estimated at $650 per month plus $0.50 per unit sold. Iguana, Incorporated, had $11,000 cash on hand on April 1. Of its sales, 80 percent is in cash. Of the credit sales, 50 percent is collected during the month of the sale, and 50 percent is collected during the month following the sale. Of direct materials purchases, 80 percent is paid for during the month purchased and 20 percent is paid in the following month. Direct materials purchases for March 1 totaled $3,000. All other operating costs are paid during the month incurred. Monthly fixed manufacturing overhead includes $230 in depreciation. During April, Iguana plans to pay $2,000 for a piece of equipment. Compute the budgeted cash receipts for Iguana. Note: Do not round your intermediate calculations. Round final answers to 2 decimal places. Budgeted Cash Receipts April May June 2nd Quarter Total Compute the budgeted cash payments for Iguana. Note: Do not round your intermediate calculations. Round final answers to 2 decimal places. Budgeted Cash Payments April May June 2nd Quarter Total Prepare the cash budget for Iguana. Assume the company can borrow in increments of $1,000 to maintain a $10,000 minimum cash balance. No interest is charged if the loan is paid off by the end of the next quarter. Note: Leave no cell blank enter "0" wherever required. Round your answers to 2 decimal places. Beginning Cash Balance Plus: Budgeted Cash Receipts Less: Budgeted Cash Payments Preliminary Cash Balance Cash Borrowed / Repaid Ending Cash Balance April May June 2nd Quarter Total
Expert Answer:
Related Book For
Managerial Accounting
ISBN: 978-0078025518
2nd edition
Authors: Stacey Whitecotton, Robert Libby, Fred Phillips
Posted Date:
Students also viewed these accounting questions
-
- The first stream is $450 per year for 9 years and begins 5 years from today - The second stream begins 7 years from today with the first cash flow being $400, and with each successive cash flow...
-
Bill and Mary plan to marry in December 2015. Bills salary is $32,000 and he owns his residence. His itemized deductions total $12,000. Marys salary is $39,000. Her itemized deductions total only...
-
List four key items in a code of ethics.
-
What is meant by a 6DOFs translational and rotational movements?
-
The Aubey Coffee Company is evaluating the within-plant distribution system for its new roasting, grinding, and packing plant. The two alternatives are (1) a conveyor system with a high initial cost,...
-
Consider a consumer who consumes two products: beer and movie. The consumer's budget for beer and movies is I. The consumer's lifetime utility is given by Urb,rm) (b, m) = (0.2v (b-rb) +0.8v (m-rm)...
-
HQ- Fa0/24 Fa0 Gig0/1 NTP Server Gig0/0/0 Fa0 PC1 Se0/1/0 Gig0/0/1 Gig0/1 Fa0/1 Fa Fa0/3 Fa0 PC4 Se0/1/0 Branch Fa0 PC5 Gig0/0/0 Gig0/1, Gig0/2 Gig0/2 BR-SW Fa0/24 Gig0/1 PC3 BR- Fa0/1 Fa0 Fa0/24...
-
a) Explain how the central bank can restrict the money supply in the economy? Explain briefly
-
What was Blossom earning per share? Blossom Corporation reports the following information: Net income $745000 Dividends on common stock $205000 Dividends on preferred stock $85000 Weighted-average...
-
Explain tonicity and how plant and animal cells deal with varying tonicity in their environments .
-
Describe how the following three subjects are interrelated:(give an example) a. Capital structure b. Leverage c. Risk
-
How do structural variations, such as inversions, deletions, and duplications, impact chromosome function and gene expression, and what are their implications for human health and evolution ?
-
Explain the crucial difference between a contractual relationship and an at-will relationship.
-
What is EBIT/eps analysis? What information does it provide managers?
-
A system consisting of a gas confined in a cylinder undergoes a series of processes shown in Fig. 2.4. During the process A-1-B, \(60 \mathrm{~kJ}\) of heat is added while it does \(35 \mathrm{~kJ}\)...
-
Define the term enthalpy. How does it relate to the internal energy?
-
A system undergoes a constant pressure process \(1-2\), during which \(100 \mathrm{~kJ}\) of work done on the system and \(50 \mathrm{~kJ}\) of heat as energy is released to the surroundings. Then...
Study smarter with the SolutionInn App