Question: I'm having issues with this homework problem for my graduate finance class. I understand that I need to find OCF, change in NWC and capital

I'm having issues with this homework problem for my graduate finance class. I understand that I need to find OCF, change in NWC and capital spending for the cash flow from assets but I can't seem to use the right numbers. I think that capital spending is where I am making a mistake. What I have so far, OCF = 4887.30 and change in NWC = 22779.
For the cash flow to creditors and stockholders, I'm fairly sure I understand what lines to use but am still coming up with the wrong answer. Basically, I need a walkthrough of the right process. Please help!

Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
