Question: I'm having trouble completing this: please help Exercise 16-23 Profit Variance Analysis (LO 16-4) The master budget at Western Company last period called for sales

I'm having trouble completing this: please help

Exercise 16-23 Profit Variance Analysis (LO 16-4) The master budget at Western Company last period called for sales of 226,500 units at $10.5 each. The costs were estimated to be $3.90 variable per unit and $226,500 fixed. During the period, actual production and actual sales were 231,500 units. The selling price was $10.60 per unit. Variable costs were $6.00 per unit. Actual fixed costs were $226,500.

Required: Prepare a profit variance analysis. (Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option.)

WESTERN COMPANY
Profit Variance Analysis
Actual Budget Manufacturing Variances Sales Price Variance Flexible Budget Sales Activity Variance Master Budget
Sales revenue $2,453,900 $23,150 F $2,430,750 $52,500 F $2,378,250
Less:
Variable costs 1,389,000 486,150 U 902,850
Contribution margin $1,064,900 $1,527,900 $2,378,250
Less:
Fixed costs 226,500 226,500 226,500
Operating profits $838,400 $1,301,400 $2,151,750

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!