Question: Im looking for someone to help me correct this questions Balance sheet & multi step income statement please. Sports World Incorporated Sports World Incorporated (SWi)

Im looking for someone to help me correct this questions Balance sheet & multi step income statement please.
Im looking for someone to help me correct this questions Balance sheet
& multi step income statement please. "Sports World Incorporated" Sports World Incorporated
(SWi) is a publicly-traded wholesaler of sporting clothing and equipment specializing in
skiing, hockey, figure skating, and mountain climbing with operating locations in British
Columbia and Alberta. SWI has an operating bank account held at TD
Bank as well as a payroll account at Royal Bank of Canada.
5WI has dealt with TD Bank since incorporation, but the payroll service

"Sports World Incorporated" Sports World Incorporated (SWi) is a publicly-traded wholesaler of sporting clothing and equipment specializing in skiing, hockey, figure skating, and mountain climbing with operating locations in British Columbia and Alberta. SWI has an operating bank account held at TD Bank as well as a payroll account at Royal Bank of Canada. 5WI has dealt with TD Bank since incorporation, but the payroll service agency who processes SWI's monthly payroll insisted on SWI opening an account at Royal Bank since this is their "preferred" financial institution. As a result, SWI makes monthly bank transfers between the operating account and the payroll account to ensure all employees get paid. Both bank accounts have overdraft protection. Upon incorporation, SWI was authorized to issue an unlimited number of common shares and 50,000$2.00 non-cumulative preferred shares. At December 31, 2022 the company had 250,000 common shares and 10,000 preferred shares issued and outstanding. The total "paid in capital" from common shares and preferred shares was $500,000 and $100,000, respectively. 5WI declared and paid cash dividends of $90,000 during the year. No shares were issued or retired during 2022. The main accountant employed by SWI was recently hospitalized due to COVID-19 and as such, could not prepare the financial statements for the year-ended, December 31, 2022. Instead, a junior accountant was approached to draft the financial statements which have been given to you for your review which appears below: Sports. World Incorporated Balance Sheet question ASSEIS Ciment assets: Property, Plant, \& Equipment Land, Building \& equipment (note 4) Less: Reserve for depreciation Total property, plant, \& equipment 1,075,000(250,000)825,000 Imvestments: \begin{tabular}{lr} Investment in Bonds to be beld to maturity (note 5) & 90,000 \\ Goodwitl & 100,000 \\ Trademarks & 26,500 \\ Less: Reserve for depreciation & (10,600) \\ Total investments & 205,900 \\ Total Assets & $1,991,150 \\ \hline \end{tabular} LLABIIIIES Curent liabilities Customerprepayments.AccountsPayableWagesPayableReserveforGSTowingtogovemmentlnterestPayableTotalcurrentliabilities15,000140,00038,00031,2502,600226,850 Noneriment kiabilities: Bank Loan Payable (note 6) Total non-current liabilities Total liabilities 901,850 Total Assets $1,991,150 LIABILIIIES Cument liabilities CustomerprepaymentsAccountsPayableWagesPayableReserveforGSTowingtogovemmentInterestPayableTotalcurrentliabilities15,000140,00038,00031,2502,600226,850 Non-cument liabilities: Bank Loan Payable (note 6) Total non-current liabilities Total liabilities 901,850 SHAREHOLDERS' EQUIIY Share capital Earned surplus Accumulated Comprehensive Income Total shareholders' equity 600,000454,30035,0001,089,300 Total Liabilities \& Equity \( \lcm{\$ 1,991,150} \) Sports World Incorporated Income Statement Year Ended, December 31, 2022 REVENUES: \begin{tabular}{lr} Sales Revenue (note 7) & $585,450 \\ Supplier rebates (note 8) & 14,150 \\ Unrealized holding gain (FV-OCI Investments) & 9,800 \\ Interest revenue & 11,500 \\ Dividend revenue & 85,000 \\ Total Revenues & $705,900 \\ \hline \end{tabular} EXPENSES: \begin{tabular}{lr} Freight in and freight out (note 9) & $16,000 \\ Cost of items sold & 258,000 \\ Depreciation expense (note 10) & 46,500 \\ Bad debts expense & 41,600 \\ Income tax expense & 18,735 \\ Interest expense & 12,000 \\ Loss on sale of equipment & 18,000 \\ Write-off of obsolete inventory & 35,000 \\ Property taxes & 12,500 \\ Repairs \& maintenance & 10,000 \\ Salaries \& wages & 67,000 \\ Utilities & 55,000 \\ Dividends expense (note 11) & 90,000 \\ Total Expenses & $680,335 \\ \hline Net Income & $25,565 \\ \hline \end{tabular} Notes \& extra information provided to you from discussions with the Junior Accountant: 1. The cash balance shown on the financial statements includes a $35,000 overdraft in the payroll account. 2. Accounts receivable includes a provision of $85,000 for uncollectible accounts. 3. Management is holding the FV-OCI investments for strategic reasons, and as such does not plan on selling the investments in the near future. 4. Property, plant, and equipment is being accounted for using the cost model. A few years ago the corporation acquired land and building for $500,000 and $350,000 respectively. The total amount of depreciation recorded on the building as year-end is $70,000. 5. The bonds are 5 -year bonds which have been acquired at a premium during the year. The bonds will be held to maturity. 6. The bank loan is an interest-bearing instalment loan secured by land and the building. The loan principal to be repaid over the next 12 months is 5125,000 . 7. During the year, the company issued refunds to customers for inventory returns in the amount of 560,000 . Also, a total of 54,550 in sales discounts were provided to credit customers for early payment. Both these amounts are included in sales revenues. 8. The company successfully received 514,150 in supplier rebates on inventory purchases and recorded these as extra revenues in the income statement. The supplier rebates relate to inventory that has already been sold. 9. When inventory was purchased, sWi paid $13,500 was spent on freight to have the inventory shipped to its warehouses. All inventory has since been sold. The remaining freight charges related to shipping costs for 5 Wi's largest customers. 10. Included in this balance is $6.500 of amortization for the trademark. 11. SWi declared and paid cash dividends of 590,000 during the year. 12. SWI is subject to a 30% effective tax rate (Hint: The income tax expense shown in the draft F/S was incorrectly caiculated by the junior accountant.) 13. The amount of accumulated other comprehensive income that shouldve been shown on the balance sheet is $44,800. 3. Prepare a corrected classified statement of financial position (balance sheet). Hint When preparing corrected financial statements, ensure all proper terminology is being ised. Correct for any errors you identily with respect co valuation recognition, and/or classification. Be sure to corsider all information provided to you. This includes information in the case "introduction" as well as the extra information provided to you by the junior accountant (summarized in the "notes" following the financial statements). 4. Prepare a corrected multi-step income statement. Hint. When preparing corrected financial statements, ensure all proper terminology is being used. correct for any errors you identify with respect to vatuation recognition, andror classification. Be sure to consider afl information provided to you. This includes information in the case vintroduction" as well as the extra information provided to you by the junior accountant (summarized in the notes" following the finandal statements). "Sports World Incorporated" Sports World Incorporated (SWi) is a publicly-traded wholesaler of sporting clothing and equipment specializing in skiing, hockey, figure skating, and mountain climbing with operating locations in British Columbia and Alberta. SWI has an operating bank account held at TD Bank as well as a payroll account at Royal Bank of Canada. 5WI has dealt with TD Bank since incorporation, but the payroll service agency who processes SWI's monthly payroll insisted on SWI opening an account at Royal Bank since this is their "preferred" financial institution. As a result, SWI makes monthly bank transfers between the operating account and the payroll account to ensure all employees get paid. Both bank accounts have overdraft protection. Upon incorporation, SWI was authorized to issue an unlimited number of common shares and 50,000$2.00 non-cumulative preferred shares. At December 31, 2022 the company had 250,000 common shares and 10,000 preferred shares issued and outstanding. The total "paid in capital" from common shares and preferred shares was $500,000 and $100,000, respectively. 5WI declared and paid cash dividends of $90,000 during the year. No shares were issued or retired during 2022. The main accountant employed by SWI was recently hospitalized due to COVID-19 and as such, could not prepare the financial statements for the year-ended, December 31, 2022. Instead, a junior accountant was approached to draft the financial statements which have been given to you for your review which appears below: Sports. World Incorporated Balance Sheet question ASSEIS Ciment assets: Property, Plant, \& Equipment Land, Building \& equipment (note 4) Less: Reserve for depreciation Total property, plant, \& equipment 1,075,000(250,000)825,000 Imvestments: \begin{tabular}{lr} Investment in Bonds to be beld to maturity (note 5) & 90,000 \\ Goodwitl & 100,000 \\ Trademarks & 26,500 \\ Less: Reserve for depreciation & (10,600) \\ Total investments & 205,900 \\ Total Assets & $1,991,150 \\ \hline \end{tabular} LLABIIIIES Curent liabilities Customerprepayments.AccountsPayableWagesPayableReserveforGSTowingtogovemmentlnterestPayableTotalcurrentliabilities15,000140,00038,00031,2502,600226,850 Noneriment kiabilities: Bank Loan Payable (note 6) Total non-current liabilities Total liabilities 901,850 Total Assets $1,991,150 LIABILIIIES Cument liabilities CustomerprepaymentsAccountsPayableWagesPayableReserveforGSTowingtogovemmentInterestPayableTotalcurrentliabilities15,000140,00038,00031,2502,600226,850 Non-cument liabilities: Bank Loan Payable (note 6) Total non-current liabilities Total liabilities 901,850 SHAREHOLDERS' EQUIIY Share capital Earned surplus Accumulated Comprehensive Income Total shareholders' equity 600,000454,30035,0001,089,300 Total Liabilities \& Equity \( \lcm{\$ 1,991,150} \) Sports World Incorporated Income Statement Year Ended, December 31, 2022 REVENUES: \begin{tabular}{lr} Sales Revenue (note 7) & $585,450 \\ Supplier rebates (note 8) & 14,150 \\ Unrealized holding gain (FV-OCI Investments) & 9,800 \\ Interest revenue & 11,500 \\ Dividend revenue & 85,000 \\ Total Revenues & $705,900 \\ \hline \end{tabular} EXPENSES: \begin{tabular}{lr} Freight in and freight out (note 9) & $16,000 \\ Cost of items sold & 258,000 \\ Depreciation expense (note 10) & 46,500 \\ Bad debts expense & 41,600 \\ Income tax expense & 18,735 \\ Interest expense & 12,000 \\ Loss on sale of equipment & 18,000 \\ Write-off of obsolete inventory & 35,000 \\ Property taxes & 12,500 \\ Repairs \& maintenance & 10,000 \\ Salaries \& wages & 67,000 \\ Utilities & 55,000 \\ Dividends expense (note 11) & 90,000 \\ Total Expenses & $680,335 \\ \hline Net Income & $25,565 \\ \hline \end{tabular} Notes \& extra information provided to you from discussions with the Junior Accountant: 1. The cash balance shown on the financial statements includes a $35,000 overdraft in the payroll account. 2. Accounts receivable includes a provision of $85,000 for uncollectible accounts. 3. Management is holding the FV-OCI investments for strategic reasons, and as such does not plan on selling the investments in the near future. 4. Property, plant, and equipment is being accounted for using the cost model. A few years ago the corporation acquired land and building for $500,000 and $350,000 respectively. The total amount of depreciation recorded on the building as year-end is $70,000. 5. The bonds are 5 -year bonds which have been acquired at a premium during the year. The bonds will be held to maturity. 6. The bank loan is an interest-bearing instalment loan secured by land and the building. The loan principal to be repaid over the next 12 months is 5125,000 . 7. During the year, the company issued refunds to customers for inventory returns in the amount of 560,000 . Also, a total of 54,550 in sales discounts were provided to credit customers for early payment. Both these amounts are included in sales revenues. 8. The company successfully received 514,150 in supplier rebates on inventory purchases and recorded these as extra revenues in the income statement. The supplier rebates relate to inventory that has already been sold. 9. When inventory was purchased, sWi paid $13,500 was spent on freight to have the inventory shipped to its warehouses. All inventory has since been sold. The remaining freight charges related to shipping costs for 5 Wi's largest customers. 10. Included in this balance is $6.500 of amortization for the trademark. 11. SWi declared and paid cash dividends of 590,000 during the year. 12. SWI is subject to a 30% effective tax rate (Hint: The income tax expense shown in the draft F/S was incorrectly caiculated by the junior accountant.) 13. The amount of accumulated other comprehensive income that shouldve been shown on the balance sheet is $44,800. 3. Prepare a corrected classified statement of financial position (balance sheet). Hint When preparing corrected financial statements, ensure all proper terminology is being ised. Correct for any errors you identily with respect co valuation recognition, and/or classification. Be sure to corsider all information provided to you. This includes information in the case "introduction" as well as the extra information provided to you by the junior accountant (summarized in the "notes" following the financial statements). 4. Prepare a corrected multi-step income statement. Hint. When preparing corrected financial statements, ensure all proper terminology is being used. correct for any errors you identify with respect to vatuation recognition, andror classification. Be sure to consider afl information provided to you. This includes information in the case vintroduction" as well as the extra information provided to you by the junior accountant (summarized in the notes" following the finandal statements)

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!