I'm seeking help for entering data with ARGUS Enterprise Software with step by step for a Case Study of Cavalier International Plaza when tenants will all pay reimbursements over a 2023 Stop Amount. The Stop Amount for 2023 is $410,000.

CKCS Real Estate is looking to acquire Cavalier International Plaza located in a newly established master-planned community in Dover, Delaware. The six-story office building will have only one tenant per floor and is a highly desirable building within the complex. It has approximately 80,000 SF of rentable space. CKCS Real Estate estimates the purchase price to be $12,000,000.80.0% of the purchase price will be financed for 300 months at 7.0% interest for the first 2 years and 6.0% thereafter. The loan will be interest-only for the first two years. A 1.0% Loan Cost will be calculated, and it will be included in the loan. Ensure Reporting - Show Loan Proceeds is set to Yes. CKCS Real Estate would like to use a 10.0% annual discount rate to determine if the estimated $12,000,000 purchase price is enough to achieve this type of return. They estimate the purchase to happen in January 2024, so they would like the analysis to begin at that time. They would also like to show the analysis with a 5.5-year holding period. Rent Roll The rent roll and tenant assumptions are summarized below. They will all pay reimbursements over a 2023 Stop Amount. The Stop Amount for 2023 is $410,000