Implement your formulation in Excel and show formula used

Calculate the Payoff, Profit/Loss, BE of the stock and HPR% given the information below (1 point per option answer - no partial credit Exercise Action Option Premium Stock Price Payoff Profit /Loss BE Stock Price Buy Call 100.00 8.60 120.00 Buy Call 105.00 15.45 103.00 Buy Put 110.00 13.25 100.00 Buy Put 105.00 15.25 103.00 Sell Put 115.00 16.05 120.00 Sell Put 120.00 12.50 119.00 Sell Call 120.00 4.10 118.00 Sell Call 110.00 11.20 130.00 Sell Straddle 125.00 18.70 135.00 High Low High Low Buy Straddle 105.00 19.20 140.00