In class lecture, we developed a simple spreadsheet model for computing profit in Excel. Use this profit model to implement a financial simulation model for a new product proposal and determine a distribution of profits using the distribution below for the demand, unit cost, and fixed cost. Price is fixed at $1,000. Demand is unknown and follows a normal distribution with a mean of 150 and a standard deviation of 20. Fixed costs are uniformly distributed between $45,000 and $55,000. Unit costs are also variable and follow the following distribution:

Unit Cost	Probability
$400	0.20
$600	0.40
$700	0.25
$800	0.15

Simulate this model for 50 trials and a production quantity of 200. What is the average profit and what is the standard deviation of profit?