Balance sheets for P Company and S Company on August 1, 2014, are as follows: P...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Balance sheets for P Company and S Company on August 1, 2014, are as follows: P Company S Company $ 174,900 $104,300 Cash Receivable Inventory Investment in bonds. Investment in S Company stock Plant and equipment (net) Land Total Accounts payable Accrued expenses Bonds payable, 8% 3. 4. 367,700 271,200 298,700 589,000 630,300 217,000 $2,548,800 $163,900 29,600 -0- 1,597,000 246,200 512,100 $2,548,800 128,600 115,700 -0- -0- 319,300 273,200 $941,100 Common stock Other contributed capital Retained earnings Total Prepare a workpaper for a consolidated balance sheet for P Company and its subsidiary on August 1, 2014, taking into consideration the following: 1. P Company acquired 90% of the outstanding common stock of S Company on August 1, 2014, for a cash payment of $589,000. 2. Included in the Investment in Bonds account are $39,400 par value of S Company bonds payable that were purchased at par by P Company in 2002. The bonds pay interest on April 30 and October 31. S Company has appropriately accrued interest expense on August 1, 2014; P Company, however, inadvertently failed to accrue interest income on the S Company bonds. Included in P Company receivables is a $33,100 cash advance to S Company that was mailed on August 1, 2014. S Company had not yet received the advance at the time of the preparation of its August 1, 2014. Assume that any excess of book value over the value implied by purchase price is due to overvalued plant and equipment. $57,100 23,600 186,600 438,900 59,100 175,800 $941,100 Cash Receivables Inventory Investment in Bonds Investment in S Company Stock Difference between Implied and Book Value Plant and Equipment (net) Land Total Assets Accounts Payable Accrued Expenses Bonds Payable, 8% Common Stock: P Company S Company Other Contributed Capital: P Company S Company Retained Earnings P Company S Company Noncontrolling Interest. Total Advances from P Company Total Liabilities and Equity P Company 174,900 367,700 128,600 271,200 115,700 298,700 589,000 630,300 217,000 2,548,800 163,900 29,600 1,597,000 246,200 512,100 S Company 104,300 2,548,800 319,300 273,200 941,100 57,100 23,600 186,600 438,900 59,100 175,800 941,100 P COMPANY AND SUBSIDIARY Consolidated Balance Sheet Workpaper August 1, 2014 Eliminations Dr. Cr. Noncontrolling Interest $ Consolidated Balance Balance sheets for P Company and S Company on August 1, 2014, are as follows: P Company S Company $ 174,900 $104,300 Cash Receivable Inventory Investment in bonds. Investment in S Company stock Plant and equipment (net) Land Total Accounts payable Accrued expenses Bonds payable, 8% 3. 4. 367,700 271,200 298,700 589,000 630,300 217,000 $2,548,800 $163,900 29,600 -0- 1,597,000 246,200 512,100 $2,548,800 128,600 115,700 -0- -0- 319,300 273,200 $941,100 Common stock Other contributed capital Retained earnings Total Prepare a workpaper for a consolidated balance sheet for P Company and its subsidiary on August 1, 2014, taking into consideration the following: 1. P Company acquired 90% of the outstanding common stock of S Company on August 1, 2014, for a cash payment of $589,000. 2. Included in the Investment in Bonds account are $39,400 par value of S Company bonds payable that were purchased at par by P Company in 2002. The bonds pay interest on April 30 and October 31. S Company has appropriately accrued interest expense on August 1, 2014; P Company, however, inadvertently failed to accrue interest income on the S Company bonds. Included in P Company receivables is a $33,100 cash advance to S Company that was mailed on August 1, 2014. S Company had not yet received the advance at the time of the preparation of its August 1, 2014. Assume that any excess of book value over the value implied by purchase price is due to overvalued plant and equipment. $57,100 23,600 186,600 438,900 59,100 175,800 $941,100 Cash Receivables Inventory Investment in Bonds Investment in S Company Stock Difference between Implied and Book Value Plant and Equipment (net) Land Total Assets Accounts Payable Accrued Expenses Bonds Payable, 8% Common Stock: P Company S Company Other Contributed Capital: P Company S Company Retained Earnings P Company S Company Noncontrolling Interest. Total Advances from P Company Total Liabilities and Equity P Company 174,900 367,700 128,600 271,200 115,700 298,700 589,000 630,300 217,000 2,548,800 163,900 29,600 1,597,000 246,200 512,100 S Company 104,300 2,548,800 319,300 273,200 941,100 57,100 23,600 186,600 438,900 59,100 175,800 941,100 P COMPANY AND SUBSIDIARY Consolidated Balance Sheet Workpaper August 1, 2014 Eliminations Dr. Cr. Noncontrolling Interest $ Consolidated Balance Balance sheets for P Company and S Company on August 1, 2014, are as follows: P Company S Company $ 174,900 $104,300 Cash Receivable Inventory Investment in bonds. Investment in S Company stock Plant and equipment (net) Land Total Accounts payable Accrued expenses Bonds payable, 8% 3. 4. 367,700 271,200 298,700 589,000 630,300 217,000 $2,548,800 $163,900 29,600 -0- 1,597,000 246,200 512,100 $2,548,800 128,600 115,700 -0- -0- 319,300 273,200 $941,100 Common stock Other contributed capital Retained earnings Total Prepare a workpaper for a consolidated balance sheet for P Company and its subsidiary on August 1, 2014, taking into consideration the following: 1. P Company acquired 90% of the outstanding common stock of S Company on August 1, 2014, for a cash payment of $589,000. 2. Included in the Investment in Bonds account are $39,400 par value of S Company bonds payable that were purchased at par by P Company in 2002. The bonds pay interest on April 30 and October 31. S Company has appropriately accrued interest expense on August 1, 2014; P Company, however, inadvertently failed to accrue interest income on the S Company bonds. Included in P Company receivables is a $33,100 cash advance to S Company that was mailed on August 1, 2014. S Company had not yet received the advance at the time of the preparation of its August 1, 2014. Assume that any excess of book value over the value implied by purchase price is due to overvalued plant and equipment. $57,100 23,600 186,600 438,900 59,100 175,800 $941,100 Cash Receivables Inventory Investment in Bonds Investment in S Company Stock Difference between Implied and Book Value Plant and Equipment (net) Land Total Assets Accounts Payable Accrued Expenses Bonds Payable, 8% Common Stock: P Company S Company Other Contributed Capital: P Company S Company Retained Earnings P Company S Company Noncontrolling Interest. Total Advances from P Company Total Liabilities and Equity P Company 174,900 367,700 128,600 271,200 115,700 298,700 589,000 630,300 217,000 2,548,800 163,900 29,600 1,597,000 246,200 512,100 S Company 104,300 2,548,800 319,300 273,200 941,100 57,100 23,600 186,600 438,900 59,100 175,800 941,100 P COMPANY AND SUBSIDIARY Consolidated Balance Sheet Workpaper August 1, 2014 Eliminations Dr. Cr. Noncontrolling Interest $ Consolidated Balance Balance sheets for P Company and S Company on August 1, 2014, are as follows: P Company S Company $ 174,900 $104,300 Cash Receivable Inventory Investment in bonds. Investment in S Company stock Plant and equipment (net) Land Total Accounts payable Accrued expenses Bonds payable, 8% 3. 4. 367,700 271,200 298,700 589,000 630,300 217,000 $2,548,800 $163,900 29,600 -0- 1,597,000 246,200 512,100 $2,548,800 128,600 115,700 -0- -0- 319,300 273,200 $941,100 Common stock Other contributed capital Retained earnings Total Prepare a workpaper for a consolidated balance sheet for P Company and its subsidiary on August 1, 2014, taking into consideration the following: 1. P Company acquired 90% of the outstanding common stock of S Company on August 1, 2014, for a cash payment of $589,000. 2. Included in the Investment in Bonds account are $39,400 par value of S Company bonds payable that were purchased at par by P Company in 2002. The bonds pay interest on April 30 and October 31. S Company has appropriately accrued interest expense on August 1, 2014; P Company, however, inadvertently failed to accrue interest income on the S Company bonds. Included in P Company receivables is a $33,100 cash advance to S Company that was mailed on August 1, 2014. S Company had not yet received the advance at the time of the preparation of its August 1, 2014. Assume that any excess of book value over the value implied by purchase price is due to overvalued plant and equipment. $57,100 23,600 186,600 438,900 59,100 175,800 $941,100 Cash Receivables Inventory Investment in Bonds Investment in S Company Stock Difference between Implied and Book Value Plant and Equipment (net) Land Total Assets Accounts Payable Accrued Expenses Bonds Payable, 8% Common Stock: P Company S Company Other Contributed Capital: P Company S Company Retained Earnings P Company S Company Noncontrolling Interest. Total Advances from P Company Total Liabilities and Equity P Company 174,900 367,700 128,600 271,200 115,700 298,700 589,000 630,300 217,000 2,548,800 163,900 29,600 1,597,000 246,200 512,100 S Company 104,300 2,548,800 319,300 273,200 941,100 57,100 23,600 186,600 438,900 59,100 175,800 941,100 P COMPANY AND SUBSIDIARY Consolidated Balance Sheet Workpaper August 1, 2014 Eliminations Dr. Cr. Noncontrolling Interest $ Consolidated Balance
Expert Answer:
Answer rating: 100% (QA)
Prepare worksheet for Consolidated Balance sheet Pacquied 90 of S deado Plone Shomp ... View the full answer
Related Book For
Financial and Managerial Accounting
ISBN: 978-1285866307
13th edition
Authors: Carl S. Warren, James M. Reeve, Jonathan Duchac
Posted Date:
Students also viewed these accounting questions
-
Question 15 1 pts Find the value of a put option on 10,000 with a strike price of 1.6000/ which matures in one period. The current exchange rate is 1.5000/ and in the next period the exchange rate...
-
At 1 April 20X3 S held 80 000 of the 100 000 issued ordinary shares of T. The acquisition of T took place on 1 April 20X2 and goodwill on acquisition was recorded at $120 000. The directors of Shave...
-
Coover Corporations financial statements for the year ending December 31, 2014. At December 31, 2014 Coover had a $100,000 outstanding note payable that was issued in 2011 and is due March 5, 2015....
-
Campione Manufacturing acquired an 80% interest in DaLuca Distributors, a foreign corporation established on November 1, 2006, for 650,000 foreign currency units (FC). Campione acquired its 80%...
-
Sketch the region bounded by the curves, and visually estimate the location of the centroid. Then find the exact coordi nates of the centroid. a. y = 2x, y = 0, x = 1 b. y = ex, y = 0 , x = 0, x = 1
-
Glenn Foreman, president of Oceanview Development Corporation, is considering submitting a bid to purchase property that will be sold by sealed bid at a county tax foreclosure. Glenns initial...
-
For the following products and countries, identify the type of warehouse that should be used as well as the method of transportation that should deliver the product to end users. Using the Internet,...
-
On January 1, 2017, Panther, Inc., issued securities with a total fair value of $577,000 for 100 percent of Stark Corporation's outstanding ownership shares. Stark has long supplied inventory to...
-
Direct labor-hours Machine-hours Total fixed manufacturing overhead cost Variable manufacturing overhead per machine-hour Variable manufacturing overhead per direct labor-hour Required: 1. Compute...
-
As of December 31, 2016, Moss Company had total cash of $195,000, notes payable of $90,500, and common stock of $84,500. During 2017, Moss earned $42,000 of cash revenue, paid $24,000 for cash...
-
Oak Mart, a producer of solid oak tables, reports the following data from its first year of business. Sales price per unit Units produced this year Units sold this year Variable selling and...
-
1. Explain on the financial statement analysis. 2. Explain on EIGHT (8) financial ratio. 3. Describe FIVE (5) types of financial objectives.
-
Like other direct-to-consumer startup companies such as Dollar Shave Club and Warby Parker, Glossier also offers its customers extremely low prices thanks to its direct-to-consumer business model....
-
One Day in the Seat of the Chair of the Federal Reserve Board. Imagine that you have been given the opportunity to serve as Chair of the US Federal Reserve Board. Please answer the following: 1)Your...
-
List all of the financial documents that you use in your department Select one of these documents and give a flow chart outlining how the documentis checked and processed Describe the personnel who...
-
Module 7- project 2 1. I created a new file in the PyCharm integrated development environment (IDE), title it "TextBasedGame.py. I cannot get the items in my dictionary to As you develop your code,...
-
A superconducting solenoid is to be designed to generate a magnetic field of 3.50 T. If the solenoid winding has 984 turns/m, what is the required current?
-
Use of the contraceptive Depo Provera appears to triple women's risk of infection with chlamydia and gonorrhea , a study reports today. An estimated 20 million to 30 million women worldwide use Depo...
-
United States Steel's 7.375% bonds due in 2020 were reported as selling for 103.00. Were the bonds selling at a premium or at a discount? Why is United States Steel able to sell its bonds at this...
-
Audio Escape Inc. manufactures audio speakers. Each speaker requires $145 per unit of direct materials. The speaker manufacturing assembly cell includes the following estimated costs for the period:...
-
Saverin Inc. produces and sells outdoor equipment. On July 1, 2016, Saverin Inc. issued $62,500,000 of 10-year, 9% bonds at a market (effective) interest rate of 8%, receiving cash of $66,747,178....
-
Will transferable or inherent comparative advantages be more impacted by the law of one price? Why?
-
When marginal cost equals the minimum point of average variable cost, what is true about the average productivity and marginal productivity of workers?
-
What determines the distance between the average total cost and the average variable cost?
Study smarter with the SolutionInn App